PBT
-1.38
0.02
1.96
0.02
0.00
-4.81
0.09
0.07
0.28
1.43
Adjustment
0.48
0.46
0.52
0.84
0.00
0.66
0.85
1.04
1.01
1.24
Changes in Working Capital
-1.08
3.48
-2.95
-1.46
0.00
6.70
1.89
-1.14
-0.72
0.81
Cash after chg. in Working capital
-1.99
3.96
-0.46
-0.60
0.00
2.56
2.82
-0.03
0.57
3.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.43
0.00
0.00
0.00
0.00
-0.03
-0.01
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00