Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Breweries & Distilleries

Rating :
N/A

BSE: 531635 | NSE: Not Listed

13.55
-0.60 (-4.24%)
13-Nov-2018
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  13.55
  •  13.55
  •  13.55
  •  14.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  13
  •  22.60
  •  11.21

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.14
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -2.06
  • N/A
  • 2.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.71%
  • 0.00%
  • 17.48%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 17.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.80
  • -55.80
  • -65.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 74.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.81
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.35
  • 1.65
  • 2.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.97
  • 15.15
  • -9.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Net Sales
-
21.81
Net Sales Growth
-
 
Cost Of Goods Sold
-
0.66
Gross Profit
-
21.15
GP Margin
-
96.97%
Total Expenditure
-
21.14
Power & Fuel Cost
-
0.06
% Of Sales
-
0.28%
Employee Cost
-
0.04
% Of Sales
-
0.18%
Manufacturing Exp.
-
13.95
% Of Sales
-
63.96%
General & Admin Exp.
-
4.46
% Of Sales
-
20.45%
Selling & Distn. Exp.
-
1.83
% Of Sales
-
8.39%
Miscellaneous Exp.
-
0.13
% Of Sales
-
0.60%
EBITDA
-
0.67
EBITDA Margin
-
3.07%
Other Income
-
7.05
Interest
-
0.72
Depreciation
-
0.11
PBT
-
6.88
Tax
-
3.93
Tax Rate
-
57.12%
PAT
-
1.25
PAT before Minority Interest
-
2.96
Minority Interest
-
-1.71
PAT Margin
-
5.73%
PAT Growth
-
 
Unadjusted EPS
-
3.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Shareholder's Funds
21.48
Share Capital
3.79
Total Reserves
17.69
Non-Current Liabilities
6.22
Secured Loans
0.07
Unsecured Loans
6.50
Long Term Provisions
0.00
Current Liabilities
33.91
Trade Payables
3.97
Other Current Liabilities
22.47
Short Term Borrowings
4.05
Short Term Provisions
3.42
Total Liabilities
72.92
Net Block
1.15
Gross Block
2.73
Accumulated Depreciation
1.58
Non Current Assets
9.69
Capital Work in Progress
0.00
Non Current Investment
0.00
Long Term Loans & Adv.
8.52
Other Non Current Assets
0.01
Current Assets
63.23
Current Investments
0.00
Inventories
38.74
Sundry Debtors
3.15
Cash & Bank
17.82
Other Current Assets
3.52
Short Term Loans & Adv.
2.01
Net Current Assets
29.32
Total Assets
72.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Cash From Operating Activity
0.00
PBT
0.00
Adjustment
0.00
Changes in Working Capital
0.00
Cash after chg. in Working capital
0.00
Interest Paid
0.00
Tax Paid
0.00
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
0.00
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
0.00
Net Cash Inflow / Outflow
0.00
Opening Cash & Equivalents
0.00
Closing Cash & Equivalent
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Book Value (Rs.)
56.66
ROA
4.06%
ROE
13.77%
ROCE
23.69%
Fixed Asset Turnover
7.99
Receivable days
52.75
Inventory Days
648.28
Payable days
89.22
Cash Conversion Cycle
611.82
Total Debt/Equity
0.49
Interest Cover
10.58

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.