Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Steel & Iron Products

Rating :
54/99

BSE: 531638 | NSE: Not Listed

38.10
-2.00 (-4.99%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  38.10
  •  38.10
  •  38.10
  •  40.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  897
  •  0.34
  •  73.65
  •  35.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 77.25
  • 50.62
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 185.20
  • N/A
  • 0.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.70%
  • 3.78%
  • 19.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.15
  • -3.00
  • 10.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.10
  • -13.40
  • -4.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.66
  • -36.17
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.84
  • 29.46
  • 133.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.17
  • 1.11
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.54
  • 10.28
  • 12.13

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
48.62
0.00
0.00
48.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
44.42
0.00
0.00
43.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
4.20
0.00
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
8.64%
0.00%
9.94%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.07
0.00
0.00
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
2.33
0.00
0.00
2.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.65
0.00
0.00
1.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.29
0.00
0.00
0.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-0.21
0.00
-
-0.38
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.50
0.00
0.00
1.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
1.02%
0.00%
2.38%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.26
0.00
0.00
0.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 07
Net Sales
-
204.71
232.94
Net Sales Growth
-
-12.12%
 
Cost Of Goods Sold
-
146.37
189.93
Gross Profit
-
58.34
43.01
GP Margin
-
28.50%
18.46%
Total Expenditure
-
191.76
210.77
Power & Fuel Cost
-
5.58
2.08
% Of Sales
-
2.73%
0.89%
Employee Cost
-
10.85
2.37
% Of Sales
-
5.30%
1.02%
Manufacturing Exp.
-
10.10
6.06
% Of Sales
-
4.93%
2.60%
General & Admin Exp.
-
16.83
2.21
% Of Sales
-
8.22%
0.95%
Selling & Distn. Exp.
-
2.03
8.09
% Of Sales
-
0.99%
3.47%
Miscellaneous Exp.
-
0.00
0.02
% Of Sales
-
0%
0.01%
EBITDA
-
12.95
22.17
EBITDA Margin
-
6.33%
9.52%
Other Income
-
3.88
0.35
Interest
-
9.50
6.74
Depreciation
-
6.39
3.39
PBT
-
0.94
12.40
Tax
-
0.59
4.06
Tax Rate
-
62.77%
32.74%
PAT
-
0.36
8.34
PAT before Minority Interest
-
0.35
8.34
Minority Interest
-
0.01
0.00
PAT Margin
-
0.18%
3.58%
PAT Growth
-
-95.68%
 
Unadjusted EPS
-
0.17
15.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 07
Shareholder's Funds
85.49
35.65
Share Capital
19.26
5.67
Total Reserves
66.23
29.98
Non-Current Liabilities
2.54
71.30
Secured Loans
0.00
63.41
Unsecured Loans
0.00
4.97
Long Term Provisions
0.00
0.00
Current Liabilities
125.44
28.18
Trade Payables
7.94
18.74
Other Current Liabilities
3.32
5.94
Short Term Borrowings
112.11
0.00
Short Term Provisions
2.08
3.49
Total Liabilities
213.49
135.13
Net Block
60.75
44.97
Gross Block
156.99
56.79
Accumulated Depreciation
96.25
11.82
Non Current Assets
60.75
44.97
Capital Work in Progress
0.00
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
152.74
90.12
Current Investments
0.00
0.00
Inventories
88.34
56.74
Sundry Debtors
41.83
18.95
Cash & Bank
4.16
4.58
Other Current Assets
18.41
0.00
Short Term Loans & Adv.
13.62
9.84
Net Current Assets
27.30
61.94
Total Assets
213.49
135.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 07
Cash From Operating Activity
13.91
-17.84
PBT
0.94
12.40
Adjustment
16.08
8.35
Changes in Working Capital
-2.19
-36.05
Cash after chg. in Working capital
14.83
-15.31
Interest Paid
0.00
0.00
Tax Paid
-0.92
-2.52
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-1.43
-16.55
Net Fixed Assets
-100.22
Net Investments
0.05
Others
98.74
Cash from Financing Activity
-13.76
37.64
Net Cash Inflow / Outflow
-1.28
3.25
Opening Cash & Equivalents
5.44
1.33
Closing Cash & Equivalent
4.16
4.58

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 07
Book Value (Rs.)
44.38
20.94
ROA
0.20%
6.17%
ROE
0.58%
23.41%
ROCE
6.93%
18.40%
Fixed Asset Turnover
1.93
4.10
Receivable days
53.65
29.70
Inventory Days
128.04
88.92
Payable days
26.25
34.42
Cash Conversion Cycle
155.44
84.19
Total Debt/Equity
1.31
1.92
Interest Cover
1.10
2.84

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.