PBT
-3.33
-3.08
-2.44
-1.50
-2.53
-2.54
-0.67
-1.80
-2.58
0.53
Adjustment
3.32
3.02
2.40
2.26
2.18
2.00
1.83
1.69
1.61
2.21
Changes in Working Capital
0.01
0.06
0.03
-0.79
0.70
0.45
-1.38
-0.52
2.72
-4.20
Cash after chg. in Working capital
0.00
0.00
-0.01
-0.03
0.35
-0.09
-0.22
-0.63
1.76
-1.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.06
-0.02
0.74
-0.78
0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00