PBT
-3.12
0.20
2.16
2.44
3.55
1.46
0.81
1.46
2.07
2.10
Adjustment
3.07
-0.26
-2.41
-2.22
-2.35
-0.11
0.00
-0.84
-2.11
-2.18
Changes in Working Capital
0.00
0.01
0.09
-0.41
-0.32
-0.01
-0.07
-1.35
1.02
0.31
Cash after chg. in Working capital
-0.05
-0.05
-0.17
-0.19
0.89
1.34
0.75
-0.73
0.98
0.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.11
0.00
Tax Paid
-0.03
-0.03
-0.02
-0.21
-0.16
-0.20
-0.29
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.69
0.04
0.00