Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Construction - Real Estate

Rating :
N/A

BSE: 531802 | NSE: Not Listed

20.30
0.90 (4.64%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  20.00
  •  20.30
  •  18.55
  •  19.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8163
  •  1.66
  •  33.75
  •  13.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.27
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23.01
  • N/A
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.77%
  • 0.52%
  • 57.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.82
  • 45.57
  • 328.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.25
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.58
  • -
  • 36.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.12
  • 0.20
  • 0.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.36
  • 2.25
  • 4.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.20
0.62
-67.74%
-3.04
11.81
-
0.66
22.81
-97.11%
3.15
0.00
0.00
Expenses
0.23
0.68
-66.18%
-3.85
7.01
-
1.12
22.81
-95.09%
4.87
0.00
0.00
EBITDA
-0.02
-0.07
-
0.82
4.80
-82.92%
-0.46
0.00
-
-1.72
0.00
-
EBIDTM
-12.50%
-11.04%
-26.94%
40.63%
-69.24%
0.01%
-54.47%
0.00%
Other Income
0.07
0.52
-86.54%
0.03
0.63
-95.24%
-1.17
0.88
-
0.20
0.00
0.00
Interest
0.01
0.12
-91.67%
0.05
0.48
-89.58%
0.06
0.00
0.00
0.06
0.00
0.00
Depreciation
0.17
0.03
466.67%
0.00
0.02
-100.00%
0.09
0.02
350.00%
0.06
0.00
0.00
PBT
-0.15
0.31
-
0.80
4.93
-83.77%
-1.78
0.86
-
-1.63
0.00
-
Tax
0.00
0.18
-100.00%
0.00
1.06
-100.00%
0.50
0.15
233.33%
0.00
0.00
0.00
PAT
-0.15
0.14
-
0.80
3.87
-79.33%
-2.28
0.70
-
-1.63
0.00
-
PATM
-73.00%
21.92%
-26.45%
32.76%
-345.30%
3.09%
-51.65%
0.00%
EPS
-0.12
0.11
-
0.67
3.21
-79.13%
-1.89
0.58
-
-1.35
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Net Sales
0.97
24.69
Net Sales Growth
-97.25%
 
Cost Of Goods Sold
0.75
22.72
Gross Profit
0.22
1.98
GP Margin
22.27%
8.02%
Total Expenditure
2.37
23.33
Power & Fuel Cost
-
0.01
% Of Sales
-
0.04%
Employee Cost
-
0.02
% Of Sales
-
0.08%
Manufacturing Exp.
-
0.00
% Of Sales
-
0%
General & Admin Exp.
-
0.52
% Of Sales
-
2.11%
Selling & Distn. Exp.
-
0.01
% Of Sales
-
0.04%
Miscellaneous Exp.
-
0.06
% Of Sales
-
0.24%
EBITDA
-1.38
1.36
EBITDA Margin
-142.27%
5.51%
Other Income
-0.87
0.25
Interest
0.18
0.01
Depreciation
0.32
0.08
PBT
-2.76
1.53
Tax
0.50
0.42
Tax Rate
-18.12%
27.45%
PAT
-3.26
1.11
PAT before Minority Interest
-3.26
1.11
Minority Interest
0.00
0.00
PAT Margin
-336.08%
4.50%
PAT Growth
-169.21%
 
Unadjusted EPS
-2.69
0.92

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Shareholder's Funds
30.98
Share Capital
12.04
Total Reserves
18.94
Non-Current Liabilities
11.03
Secured Loans
0.00
Unsecured Loans
0.00
Long Term Provisions
0.51
Current Liabilities
14.12
Trade Payables
0.00
Other Current Liabilities
14.12
Short Term Borrowings
0.00
Short Term Provisions
0.01
Total Liabilities
56.13
Net Block
0.38
Gross Block
0.55
Accumulated Depreciation
0.17
Non Current Assets
1.41
Capital Work in Progress
0.00
Non Current Investment
0.03
Long Term Loans & Adv.
0.99
Other Non Current Assets
0.01
Current Assets
54.73
Current Investments
0.00
Inventories
45.81
Sundry Debtors
1.40
Cash & Bank
1.26
Other Current Assets
6.26
Short Term Loans & Adv.
6.19
Net Current Assets
40.61
Total Assets
56.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Cash From Operating Activity
-5.22
PBT
1.53
Adjustment
-0.17
Changes in Working Capital
-6.15
Cash after chg. in Working capital
-4.79
Interest Paid
0.00
Tax Paid
-0.43
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
0.63
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-0.01
Net Cash Inflow / Outflow
-4.60
Opening Cash & Equivalents
5.83
Closing Cash & Equivalent
1.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Book Value (Rs.)
25.72
ROA
1.97%
ROE
3.57%
ROCE
4.96%
Fixed Asset Turnover
45.18
Receivable days
20.66
Inventory Days
677.26
Payable days
0.00
Cash Conversion Cycle
697.92
Total Debt/Equity
0.00
Interest Cover
215.08

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.