Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Construction - Real Estate

Rating :
N/A

BSE: 531802 | NSE: Not Listed

19.50
0.25 (1.30%)
24-May-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  20.20
  •  20.20
  •  19.50
  •  19.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1704
  •  0.33
  •  21.20
  •  11.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23.18
  • 48.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22.81
  • N/A
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.77%
  • 0.00%
  • 72.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.05
  • 65.37
  • 64.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.79
  • 12.47
  • 4.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.16
  • 0.26
  • 0.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 1.34
  • 2.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
15.52
0.66
2,251.52%
3.34
3.15
6.03%
0.20
0.62
-67.74%
-3.04
11.81
-
Expenses
15.00
1.12
1,239.29%
4.55
4.87
-6.57%
0.23
0.68
-66.18%
-3.85
7.01
-
EBITDA
0.52
-0.46
-
-1.21
-1.72
-
-0.02
-0.07
-
0.82
4.80
-82.92%
EBIDTM
3.34%
-69.24%
-36.31%
-54.47%
-12.50%
-11.04%
-26.94%
40.63%
Other Income
0.79
-1.17
-
0.03
0.20
-85.00%
0.07
0.52
-86.54%
0.03
0.63
-95.24%
Interest
0.01
0.06
-83.33%
-0.02
0.06
-
0.01
0.12
-91.67%
0.05
0.48
-89.58%
Depreciation
0.09
0.09
0.00%
0.09
0.06
50.00%
0.17
0.03
466.67%
0.00
0.02
-100.00%
PBT
1.21
-1.78
-
-1.26
-1.63
-
-0.15
0.31
-
0.80
4.93
-83.77%
Tax
0.25
0.50
-50.00%
0.00
0.00
0.00
0.00
0.18
-100.00%
0.00
1.06
-100.00%
PAT
0.95
-2.28
-
-1.26
-1.63
-
-0.15
0.14
-
0.80
3.87
-79.33%
PATM
6.15%
-345.30%
-37.60%
-51.65%
-73.00%
21.92%
-26.45%
32.76%
EPS
0.79
-1.89
-
-1.04
-1.35
-
-0.12
0.11
-
0.67
3.21
-79.13%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
16.02
16.24
24.70
Net Sales Growth
-1.35%
-34.25%
 
Cost Of Goods Sold
13.64
12.61
22.72
Gross Profit
2.38
3.63
1.98
GP Margin
14.88%
22.35%
8.02%
Total Expenditure
15.93
14.29
23.34
Power & Fuel Cost
-
0.05
0.01
% Of Sales
-
0.31%
0.04%
Employee Cost
-
0.76
0.02
% Of Sales
-
4.68%
0.08%
Manufacturing Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
General & Admin Exp.
-
0.67
0.52
% Of Sales
-
4.13%
2.11%
Selling & Distn. Exp.
-
0.12
0.01
% Of Sales
-
0.74%
0.04%
Miscellaneous Exp.
-
0.09
0.07
% Of Sales
-
0.55%
0.28%
EBITDA
0.11
1.95
1.36
EBITDA Margin
0.69%
12.01%
5.51%
Other Income
0.92
0.20
0.25
Interest
0.05
0.28
0.01
Depreciation
0.35
0.20
0.08
PBT
0.60
1.67
1.53
Tax
0.25
0.50
0.42
Tax Rate
41.67%
29.94%
27.45%
PAT
0.34
1.17
1.11
PAT before Minority Interest
0.34
1.17
1.11
Minority Interest
0.00
0.00
0.00
PAT Margin
2.12%
7.20%
4.49%
PAT Growth
240.00%
5.41%
 
Unadjusted EPS
0.30
0.97
0.92

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
32.15
30.98
Share Capital
12.04
12.04
Total Reserves
20.11
18.94
Non-Current Liabilities
0.92
10.52
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
8.57
14.63
Trade Payables
0.00
0.00
Other Current Liabilities
7.95
14.12
Short Term Borrowings
0.00
0.00
Short Term Provisions
0.61
0.51
Total Liabilities
41.64
56.13
Net Block
1.25
0.38
Gross Block
1.58
0.55
Accumulated Depreciation
0.33
0.17
Non Current Assets
10.91
0.67
Capital Work in Progress
0.00
0.00
Non Current Investment
9.43
0.03
Long Term Loans & Adv.
0.22
0.23
Other Non Current Assets
0.01
0.02
Current Assets
30.73
55.47
Current Investments
0.00
0.00
Inventories
16.86
45.81
Sundry Debtors
3.82
1.38
Cash & Bank
0.37
1.26
Other Current Assets
9.67
0.48
Short Term Loans & Adv.
9.40
6.53
Net Current Assets
22.16
40.84
Total Assets
41.64
56.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
9.65
-5.22
PBT
1.67
1.53
Adjustment
0.28
-0.17
Changes in Working Capital
8.22
-6.15
Cash after chg. in Working capital
10.17
-4.79
Interest Paid
0.00
0.00
Tax Paid
-0.52
-0.43
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-10.26
0.63
Net Fixed Assets
-1.20
Net Investments
13.26
Others
-22.32
Cash from Financing Activity
-0.28
-0.01
Net Cash Inflow / Outflow
-0.89
-4.60
Opening Cash & Equivalents
1.24
5.83
Closing Cash & Equivalent
0.35
1.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
26.70
25.72
ROA
2.39%
1.97%
ROE
3.70%
3.57%
ROCE
6.18%
4.96%
Fixed Asset Turnover
15.24
45.19
Receivable days
58.48
20.45
Inventory Days
704.48
677.02
Payable days
0.00
0.00
Cash Conversion Cycle
762.96
697.47
Total Debt/Equity
0.00
0.00
Interest Cover
6.99
216.21

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.