PBT
-0.23
-0.05
-0.10
-0.47
-0.69
0.20
-0.02
-0.20
-0.09
-0.13
Adjustment
0.02
0.00
0.05
0.13
0.10
0.01
-0.22
0.08
0.43
0.21
Changes in Working Capital
-0.02
-0.79
1.00
0.29
0.51
-0.31
0.05
0.54
-0.70
0.23
Cash after chg. in Working capital
-0.23
-0.83
0.95
-0.04
-0.08
-0.10
-0.19
0.43
-0.36
0.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.01
0.10
-0.03
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00