PBT
-0.09
0.01
0.01
0.02
-0.04
-0.10
-0.15
-0.02
0.00
0.00
Adjustment
0.00
0.00
0.00
0.00
0.00
-0.13
0.05
0.00
0.00
0.00
Changes in Working Capital
0.12
0.03
2.67
-11.11
-7.51
1.87
-5.91
0.00
0.00
0.15
Cash after chg. in Working capital
0.03
0.05
2.68
-11.09
-7.54
1.64
-6.01
-0.02
0.00
0.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.04
-0.02
-0.01
-0.01
0.00
-0.07
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
0.00
0.00
0.00