PBT
0.01
0.01
-0.06
-0.14
-0.09
0.04
0.06
0.22
-0.43
-5.20
Adjustment
0.00
0.00
0.00
0.02
0.02
-0.02
0.02
0.00
0.00
1.01
Changes in Working Capital
51.68
0.02
0.05
4.05
0.06
-0.79
-5.01
-2.87
-10.20
3.59
Cash after chg. in Working capital
51.69
0.03
-0.01
3.94
0.00
-0.77
-4.93
-2.66
-10.63
-0.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.36
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00