Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Wood & Wood Products

Rating :
71/99

BSE: 531859 | NSE: Not Listed

57.45
-1.75 (-2.96%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  57.00
  •  59.90
  •  55.10
  •  59.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3736
  •  2.15
  •  72.80
  •  37.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 303.74
  • 26.07
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 398.86
  • 0.35%
  • 6.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.85%
  • 4.59%
  • 37.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 38.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.17
  • 40.17
  • 32.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.74
  • 9.84
  • 9.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.56
  • 26.69
  • 25.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
131.02
97.45
80.45
77.37
Net Sales Growth
-
34.45%
21.13%
3.98%
 
Cost Of Goods Sold
-
70.57
55.70
56.02
61.91
Gross Profit
-
60.45
41.75
24.42
15.45
GP Margin
-
46.14%
42.84%
30.35%
19.97%
Total Expenditure
-
111.89
81.85
72.60
73.88
Power & Fuel Cost
-
3.66
2.89
2.88
2.00
% Of Sales
-
2.79%
2.97%
3.58%
2.58%
Employee Cost
-
11.68
9.21
8.12
6.80
% Of Sales
-
8.91%
9.45%
10.09%
8.79%
Manufacturing Exp.
-
14.53
9.61
1.23
1.00
% Of Sales
-
11.09%
9.86%
1.53%
1.29%
General & Admin Exp.
-
6.33
3.47
3.30
1.76
% Of Sales
-
4.83%
3.56%
4.10%
2.27%
Selling & Distn. Exp.
-
5.12
0.92
0.77
0.35
% Of Sales
-
3.91%
0.94%
0.96%
0.45%
Miscellaneous Exp.
-
0.00
0.05
0.27
0.03
% Of Sales
-
0%
0.05%
0.34%
0.04%
EBITDA
-
19.13
15.60
7.85
3.49
EBITDA Margin
-
14.60%
16.01%
9.76%
4.51%
Other Income
-
2.34
1.94
2.66
3.31
Interest
-
2.71
3.31
2.04
1.08
Depreciation
-
2.53
2.54
1.43
1.03
PBT
-
16.22
11.68
7.04
4.69
Tax
-
4.58
3.96
3.19
1.55
Tax Rate
-
28.24%
33.90%
49.38%
33.05%
PAT
-
11.65
7.72
3.32
3.13
PAT before Minority Interest
-
11.65
7.72
3.27
3.13
Minority Interest
-
0.00
0.00
0.05
0.00
PAT Margin
-
8.89%
7.92%
4.13%
4.05%
PAT Growth
-
50.91%
132.53%
6.07%
 
Unadjusted EPS
-
21.61
13.43
6.07
5.81

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
42.23
32.14
25.30
22.25
Share Capital
5.39
5.39
5.39
5.39
Total Reserves
36.84
26.75
19.91
16.86
Non-Current Liabilities
84.84
49.61
43.28
21.99
Secured Loans
9.61
12.01
12.08
0.38
Unsecured Loans
74.59
35.80
29.27
20.39
Long Term Provisions
0.53
0.48
0.35
0.40
Current Liabilities
87.79
64.68
49.36
43.26
Trade Payables
32.95
16.33
16.34
12.13
Other Current Liabilities
7.31
5.38
8.12
9.67
Short Term Borrowings
40.12
37.21
20.00
18.83
Short Term Provisions
7.41
5.76
4.90
2.64
Total Liabilities
214.86
146.43
118.39
88.00
Net Block
35.58
33.61
33.55
7.03
Gross Block
46.64
42.27
39.66
17.25
Accumulated Depreciation
11.06
8.66
6.12
10.21
Non Current Assets
72.53
48.25
37.32
22.76
Capital Work in Progress
35.37
13.67
2.83
14.24
Non Current Investment
0.05
0.05
0.05
0.64
Long Term Loans & Adv.
1.52
0.91
0.90
0.86
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
142.33
98.17
81.04
65.19
Current Investments
0.00
0.00
0.00
0.00
Inventories
49.72
30.72
24.54
13.19
Sundry Debtors
39.35
28.93
21.40
18.16
Cash & Bank
29.20
27.41
27.36
28.88
Other Current Assets
24.07
1.28
0.30
1.09
Short Term Loans & Adv.
23.33
9.84
7.44
3.87
Net Current Assets
54.54
33.49
31.68
21.93
Total Assets
214.86
146.42
118.39
87.99

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-9.25
1.43
-9.45
10.95
PBT
16.22
11.68
6.46
4.69
Adjustment
3.07
3.94
0.82
-0.69
Changes in Working Capital
-23.97
-10.23
-14.12
8.62
Cash after chg. in Working capital
-4.67
5.39
-6.84
12.61
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-4.58
-3.96
-3.19
-1.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.58
0.00
Cash From Investing Activity
-24.28
-11.58
-14.49
-17.48
Net Fixed Assets
-2.53
-1.14
4.61
Net Investments
0.00
-0.50
-3.16
Others
-21.75
-9.94
-15.94
Cash from Financing Activity
35.32
10.20
22.43
6.22
Net Cash Inflow / Outflow
1.79
0.05
-1.51
-0.31
Opening Cash & Equivalents
27.41
27.36
28.88
29.19
Closing Cash & Equivalent
29.20
27.41
27.36
28.88

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
7.83
59.63
46.90
ROA
6.45%
5.83%
3.17%
ROE
31.32%
26.91%
13.78%
ROCE
13.28%
14.55%
11.37%
Fixed Asset Turnover
2.98
2.53
3.14
Receivable days
93.91
88.48
80.78
Inventory Days
110.63
97.15
77.05
Payable days
84.46
72.19
72.61
Cash Conversion Cycle
120.08
113.44
85.21
Total Debt/Equity
2.94
2.70
2.46
Interest Cover
6.98
4.53
4.17

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.