Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Finance - Stock Broking

Rating :
57/99

BSE: 531861 | NSE: Not Listed

22.65
0.10 (0.44%)
20-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.50
  •  24.80
  •  22.35
  •  22.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12592
  •  2.85
  •  46.00
  •  16.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 31.20
  • 4.67
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -15.80
  • 3.33%
  • 0.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.71%
  • 2.09%
  • 30.44%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.76%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.71
  • 13.43
  • 12.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.43
  • -18.94
  • -28.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.37
  • 25.17
  • 43.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.70
  • 6.50
  • 7.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.47
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.02
  • 0.04
  • 0.06

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
24.31
20.06
17.07
21.27
13.11
14.14
17.06
26.87
99.01
622.71
Net Sales Growth
-
21.19%
17.52%
-19.75%
62.24%
-7.28%
-17.12%
-36.51%
-72.86%
-84.10%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
70.35
601.73
Gross Profit
-
24.31
20.06
17.07
21.27
13.11
14.14
17.06
26.87
28.67
20.98
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
28.96%
3.37%
Total Expenditure
-
24.55
20.17
18.18
19.55
13.67
15.19
16.72
24.96
97.77
622.80
Power & Fuel Cost
-
0.17
0.22
0.25
0.22
0.22
0.24
0.20
0.23
0.26
0.34
% Of Sales
-
0.70%
1.10%
1.46%
1.03%
1.68%
1.70%
1.17%
0.86%
0.26%
0.05%
Employee Cost
-
4.58
3.87
4.13
2.71
2.60
2.50
2.65
2.86
2.07
2.35
% Of Sales
-
18.84%
19.29%
24.19%
12.74%
19.83%
17.68%
15.53%
10.64%
2.09%
0.38%
Manufacturing Exp.
-
16.40
13.59
12.08
15.57
9.88
10.80
12.82
20.47
23.50
16.86
% Of Sales
-
67.46%
67.75%
70.77%
73.20%
75.36%
76.38%
75.15%
76.18%
23.73%
2.71%
General & Admin Exp.
-
3.45
2.72
1.96
1.26
1.17
1.18
1.03
1.59
1.84
1.80
% Of Sales
-
14.19%
13.56%
11.48%
5.92%
8.92%
8.35%
6.04%
5.92%
1.86%
0.29%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.13
0.00
0.01
0.02
0.02
0.72
0.21
0.03
0.02
0.00
% Of Sales
-
0.53%
0%
0.06%
0.09%
0.15%
5.09%
1.23%
0.11%
0.02%
0.01%
EBITDA
-
-0.24
-0.11
-1.11
1.72
-0.56
-1.05
0.34
1.91
1.24
-0.09
EBITDA Margin
-
-0.99%
-0.55%
-6.50%
8.09%
-4.27%
-7.43%
1.99%
7.11%
1.25%
-0.01%
Other Income
-
7.78
8.62
4.89
4.63
4.16
3.74
3.60
2.76
6.01
4.80
Interest
-
0.41
0.44
0.62
0.64
0.46
0.64
0.90
0.68
0.80
1.19
Depreciation
-
0.09
0.13
0.20
0.23
0.24
0.29
0.34
0.39
0.39
0.40
PBT
-
7.04
7.95
2.97
5.48
2.90
1.76
2.71
3.60
6.06
3.13
Tax
-
1.09
2.55
0.96
1.70
0.90
0.57
0.88
1.19
2.06
1.12
Tax Rate
-
15.48%
32.08%
32.32%
31.02%
31.03%
32.39%
32.47%
33.06%
33.99%
35.78%
PAT
-
5.96
5.39
2.01
3.78
2.00
1.19
1.83
2.41
4.01
2.02
PAT before Minority Interest
-
5.96
5.39
2.01
3.78
2.00
1.19
1.83
2.41
4.00
2.01
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
PAT Margin
-
24.52%
26.87%
11.78%
17.77%
15.26%
8.42%
10.73%
8.97%
4.05%
0.32%
PAT Growth
-
10.58%
168.16%
-46.83%
89.00%
68.07%
-34.97%
-24.07%
-39.90%
98.51%
 
Unadjusted EPS
-
4.31
3.90
1.45
2.73
1.44
0.86
1.32
1.74
2.90
1.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
57.32
51.37
47.22
46.21
43.78
41.78
40.59
38.77
37.63
35.02
Share Capital
13.84
13.84
13.84
13.84
13.84
13.84
13.84
13.84
13.84
13.84
Total Reserves
43.49
37.53
33.39
32.37
29.95
27.95
26.75
24.93
23.79
21.18
Non-Current Liabilities
0.06
0.06
0.08
0.09
0.19
0.21
0.22
0.27
0.28
0.34
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
26.25
20.93
22.31
24.95
19.87
18.27
28.99
36.11
42.26
37.51
Trade Payables
25.15
19.12
16.65
19.90
15.12
15.09
23.69
30.18
34.66
32.69
Other Current Liabilities
0.67
0.27
1.04
0.43
2.20
2.85
0.88
0.06
0.75
1.39
Short Term Borrowings
0.00
0.00
0.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.44
1.53
3.80
4.62
2.55
0.32
4.41
5.87
6.84
3.44
Total Liabilities
83.63
72.36
69.61
71.25
63.86
60.28
69.81
75.16
80.97
73.78
Net Block
0.44
0.41
0.50
0.50
0.84
1.07
1.07
1.32
1.61
1.99
Gross Block
2.10
1.98
2.15
2.66
3.94
5.81
5.52
5.47
5.39
5.37
Accumulated Depreciation
1.66
1.57
1.65
2.16
3.10
4.74
4.45
4.15
3.77
3.38
Non Current Assets
26.22
42.94
23.84
42.08
17.66
23.29
35.42
75.16
2.92
3.30
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3.43
4.45
4.44
4.42
3.62
1.31
1.31
1.31
1.31
1.31
Long Term Loans & Adv.
9.31
9.31
9.22
9.12
9.18
9.27
9.29
9.82
0.00
0.00
Other Non Current Assets
13.04
28.78
9.68
28.05
4.01
11.65
23.76
1.39
0.00
0.00
Current Assets
57.42
29.41
45.77
29.17
46.21
36.99
34.40
61.32
78.01
70.44
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
Sundry Debtors
9.23
3.71
5.58
4.05
3.90
7.16
9.11
11.78
7.89
8.29
Cash & Bank
47.00
24.71
36.25
20.76
37.72
28.94
19.57
43.75
53.34
49.23
Other Current Assets
1.19
0.38
0.32
0.31
4.59
0.89
5.71
5.78
16.78
12.83
Short Term Loans & Adv.
0.86
0.61
3.62
4.05
4.25
0.63
5.45
5.36
16.78
12.83
Net Current Assets
31.16
8.48
23.46
4.22
26.33
18.72
5.41
25.21
35.76
32.93
Total Assets
83.64
72.35
69.61
71.25
63.87
60.28
69.82
136.48
80.96
73.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
3.42
1.69
-6.48
5.19
-0.23
-5.55
-3.14
-8.09
1.02
-3.49
PBT
7.04
7.95
2.97
5.48
2.90
1.76
2.71
3.60
6.06
3.13
Adjustment
-3.40
-7.61
-4.06
-3.76
-3.44
-2.10
-2.15
-1.66
-2.79
-2.57
Changes in Working Capital
0.88
3.91
-4.56
5.16
1.21
-4.67
-2.74
-8.79
-0.15
-3.03
Cash after chg. in Working capital
4.53
4.25
-5.65
6.88
0.67
-5.00
-2.19
-6.85
3.13
-2.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.11
-2.56
-0.83
-1.69
-0.90
-0.55
-0.95
-1.24
-2.11
-1.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.72
7.96
4.62
-2.41
3.29
3.58
4.65
1.36
3.59
3.79
Net Fixed Assets
-0.12
0.17
0.51
1.28
1.87
-0.29
-0.08
-0.56
-0.07
-0.12
Net Investments
1.01
0.00
-0.03
-0.81
-2.31
0.00
0.00
0.83
0.00
0.00
Others
-5.61
7.79
4.14
-2.88
3.73
3.87
4.73
1.09
3.66
3.91
Cash from Financing Activity
-1.66
-2.26
-1.05
-1.89
-0.46
-0.64
-2.19
-1.97
-0.51
-1.13
Net Cash Inflow / Outflow
-2.96
7.39
-2.91
0.88
2.61
-2.61
-0.68
-8.70
4.11
-0.82
Opening Cash & Equivalents
10.42
3.03
5.95
5.07
2.46
5.07
5.75
16.14
49.23
49.77
Closing Cash & Equivalent
7.47
10.42
3.03
5.95
5.07
2.46
5.07
7.44
53.34
49.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
41.43
37.12
34.13
33.40
31.64
30.20
29.34
28.02
27.18
25.28
ROA
7.64%
7.60%
2.86%
5.60%
3.22%
1.84%
2.52%
3.09%
5.17%
2.59%
ROE
10.96%
10.94%
4.30%
8.40%
4.67%
2.90%
4.60%
6.31%
11.03%
6.18%
ROCE
13.72%
16.87%
7.62%
13.60%
7.84%
5.84%
9.08%
11.19%
18.90%
12.74%
Fixed Asset Turnover
11.92
9.73
7.11
6.44
2.69
2.50
3.10
4.95
18.41
118.44
Receivable days
97.12
84.49
102.96
68.22
153.88
210.04
223.55
133.67
29.84
6.08
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.15
0.03
Payable days
380.08
366.25
400.15
340.72
424.90
510.53
612.68
492.98
126.69
20.10
Cash Conversion Cycle
-282.96
-281.75
-297.19
-272.50
-271.02
-300.49
-389.13
-359.25
-96.70
-13.98
Total Debt/Equity
0.00
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
18.20
19.03
5.76
9.50
7.35
3.75
4.01
6.32
8.62
3.63

News Update:


  • Joindre Capital Serv - Quarterly Results
    14th Aug 2018, 17:11 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.