Nifty

:

22196.75

Sensex

:

73004.11

48.85 (0.22%)
60.43 (0.08%)

Login

Nifty
Sensex

:
:

22196.75
73004.11

48.85 (0.22%)
60.43 (0.08%)

Popular Estate Management Ltd.

IT - Software

Rating :

N/A

BSE: 531870 | NSE: Not Listed

Watchlist

NSE BSE

18.95

16-Apr-2024

Open
High
Low
Previous Close

18.95
18.95
18.95
19.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2
0.00
28.83
8.98

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

26.53
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

34.35
N/A
0.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
1.73

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
5.34

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.50
0.50
0.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-45.92
-48.46
-60.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.10 0.08 25.00% 0.06 0.09 -33.33% 0.26 0.16 62.50% 0.10 0.10 0.00%
EBITDA -0.10 -0.08 - -0.06 -0.09 - -0.26 -0.16 - -0.10 -0.10 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.02 -100.00%
Depreciation 0.04 0.05 -20.00% 0.04 0.07 -42.86% 0.05 0.09 -44.44% 0.05 0.09 -44.44%
PBT -0.15 -0.14 - -0.10 -0.34 - -0.31 -0.26 - -0.16 -0.20 -
Tax 0.00 0.00 0 0.00 0.03 -100.00% 0.00 -0.03 - 0.00 0.38 -100.00%
PAT -0.15 -0.14 - -0.10 -0.37 - -0.31 -0.23 - -0.16 -0.58 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS -0.11 -0.10 - -0.07 -0.27 - -0.22 -0.16 - -0.11 -0.41 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 0.00 0.00 0.00 0.00 10.45 0.00 0.00 0.00 0.00 2.91 0.00 Net Sales Growth 0.00% 0 0 -100% 0 0 0 0 -100% 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 6.97 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.00 0.00 0.00 0.00 3.48 0.00 0.00 0.00 0.00 2.91 0.00 GP Margin 0.00% 0 0 0 33.30% 0 0 0 0 100% 0 Total Expenditure 0.52 0.61 0.39 0.56 7.69 1.33 1.49 0.76 0.68 0.80 9.04 Power & Fuel Cost - 0.02 0.01 0.01 0.02 0.02 0.02 0.03 0.02 0.02 0.02 % Of Sales - 0 0 0 0.19% 0 0 0 0 0.69% 0 Employee Cost - 0.12 0.12 0.14 0.14 0.16 0.14 0.11 0.10 0.15 0.15 % Of Sales - 0 0 0 1.34% 0 0 0 0 5.15% 0 Manufacturing Exp. - 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0.10% 0 0 0 0 0% 0 General & Admin Exp. - 0.26 0.26 0.39 0.50 1.07 0.49 0.52 0.54 0.62 0.58 % Of Sales - 0 0 0 4.78% 0 0 0 0 21.31% 0 Selling & Distn. Exp. - 0.04 0.00 0.02 0.02 0.05 0.08 0.10 0.03 0.02 0.02 % Of Sales - 0 0 0 0.19% 0 0 0 0 0.69% 0 Miscellaneous Exp. - 0.18 0.00 0.00 0.03 0.03 0.75 0.00 0.00 0.00 0.02 % Of Sales - 0 0 0 0.29% 0 0 0 0 0% 0 EBITDA -0.52 -0.61 -0.39 -0.56 2.76 -1.33 -1.49 -0.76 -0.68 2.11 -9.04 EBITDA Margin 0.00% 0 0 0 26.41% 0 0 0 0 72.51% 0 Other Income 0.00 0.00 0.05 0.11 0.09 0.18 1.01 2.58 0.08 0.00 0.00 Interest 0.00 0.02 0.09 0.23 1.15 0.22 0.02 0.04 0.03 0.03 0.04 Depreciation 0.18 0.26 0.35 0.35 0.26 0.20 0.24 0.39 0.53 0.30 0.30 PBT -0.72 -0.90 -0.77 -1.03 1.43 -1.57 -0.74 1.38 -1.16 1.78 -9.38 Tax 0.00 0.00 0.21 -0.27 0.04 0.21 -0.07 0.27 -0.07 0.38 0.17 Tax Rate 0.00% 0.00% -27.27% 26.21% 2.80% -13.38% 9.46% 19.57% -0.37% 21.35% -1.81% PAT -0.72 -0.90 -0.98 -0.77 1.40 -1.79 -0.67 1.11 18.91 1.40 -9.55 PAT before Minority Interest -0.72 -0.90 -0.98 -0.77 1.40 -1.79 -0.67 1.11 18.91 1.40 -9.55 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 0 0 13.40% 0 0 0 0 48.11% 0 PAT Growth 0.00% - - - - - - -94.13% 1,250.71% - EPS -0.51 -0.64 -0.70 -0.55 1.00 -1.28 -0.48 0.79 13.51 1.00 -6.82

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 43.46 44.36 45.34 47.31 45.91 47.70 48.37 47.26 28.31 26.91 Share Capital 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 Total Reserves 29.46 30.36 31.34 33.31 31.91 33.70 34.37 33.26 14.31 12.91 Non-Current Liabilities 7.12 6.88 5.73 7.78 12.94 0.81 0.14 0.38 0.30 0.92 Secured Loans 0.00 0.44 0.46 0.46 0.60 0.00 0.08 0.30 0.15 0.08 Unsecured Loans 7.60 6.92 5.96 6.18 11.52 0.00 0.00 0.00 0.00 0.67 Long Term Provisions 0.00 0.00 0.00 1.15 0.83 0.83 0.00 0.00 0.00 0.00 Current Liabilities 0.35 0.27 0.82 0.18 0.40 0.10 0.33 0.45 0.37 0.63 Trade Payables 0.35 0.27 0.14 0.01 0.04 0.01 0.04 0.08 0.04 0.11 Other Current Liabilities 0.00 0.00 0.68 0.17 0.36 0.09 0.28 0.37 0.15 0.21 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.31 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.00 Total Liabilities 50.93 51.51 51.89 55.27 59.25 48.61 48.84 48.09 28.98 28.46 Net Block 0.96 1.56 1.92 1.13 1.45 0.89 1.32 1.71 1.87 1.90 Gross Block 2.56 2.90 2.92 1.13 1.45 1.05 4.46 4.46 4.13 3.85 Accumulated Depreciation 1.60 1.34 0.99 0.00 0.00 0.16 3.14 2.75 2.26 1.96 Non Current Assets 1.94 2.54 2.91 3.14 3.57 5.25 4.76 5.87 16.12 15.32 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.83 0.83 0.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.16 0.16 0.16 2.02 2.12 4.36 3.44 4.15 14.25 13.42 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 48.99 48.97 48.98 52.13 55.68 43.36 44.07 42.21 12.86 13.14 Current Investments 0.00 0.00 0.00 0.83 0.83 0.83 0.83 0.83 0.80 0.80 Inventories 5.01 5.01 5.01 5.01 11.98 11.98 11.98 11.98 11.98 11.98 Sundry Debtors 0.00 0.00 0.00 3.48 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.02 0.00 0.00 0.00 0.00 0.01 0.03 20.12 0.04 0.05 Other Current Assets 43.96 0.02 0.03 0.02 42.87 30.53 31.24 9.28 0.03 0.32 Short Term Loans & Adv. 43.93 43.93 43.93 42.77 42.85 30.52 31.22 9.26 0.02 0.30 Net Current Assets 48.63 48.70 48.16 51.95 55.28 43.26 43.75 41.77 12.49 12.51 Total Assets 50.93 51.51 51.89 55.27 59.25 48.61 48.83 48.08 28.98 28.46

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -0.54 -0.88 -0.35 6.32 -13.86 -1.71 -23.12 10.18 1.73 -8.62 PBT -0.90 -0.77 -1.03 1.43 -1.57 -0.74 1.11 18.91 1.40 -9.55 Adjustment 0.28 0.44 0.47 1.33 0.25 -0.70 -1.87 20.48 0.31 8.79 Changes in Working Capital 0.07 -0.55 0.21 3.55 -12.52 -0.18 -22.11 -9.21 0.02 -7.85 Cash after chg. in Working capital -0.54 -0.88 -0.35 6.32 -13.85 -1.62 -22.87 30.19 1.73 -8.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 -0.02 -0.09 -0.25 -0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -20.00 0.00 0.00 Cash From Investing Activity 0.34 0.03 0.00 1.31 1.65 1.79 3.29 9.77 -1.10 10.97 Net Fixed Assets 0.34 0.02 -1.79 0.32 -0.40 3.41 0.00 -0.33 -0.28 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 11.96 Others 0.00 0.01 1.79 0.99 2.05 -1.62 3.29 10.13 -0.82 -0.99 Cash from Financing Activity 0.22 0.85 0.33 -7.62 12.20 -0.10 -0.26 0.12 -0.63 -2.36 Net Cash Inflow / Outflow 0.01 0.00 -0.02 0.00 -0.01 -0.02 -20.09 20.07 0.00 0.00 Opening Cash & Equivalents 0.00 0.00 0.03 0.00 0.01 0.03 20.12 0.04 0.05 0.05 Closing Cash & Equivalent 0.02 0.00 0.00 0.00 0.00 0.01 0.03 20.12 0.04 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 31.04 31.68 32.39 33.79 32.80 34.07 34.55 33.75 20.22 19.22 ROA -1.75% -1.90% -1.48% 2.44% -3.32% -1.37% 2.30% 49.07% 4.86% -28.06% ROE -2.04% -2.20% -1.68% 3.00% -3.82% -1.39% 2.33% 50.05% 5.06% -30.14% ROCE -1.71% -1.32% -1.53% 4.61% -2.55% -1.49% 2.96% 49.50% 6.37% -27.60% Fixed Asset Turnover 0.00 0.00 0.00 8.11 0.00 0.00 0.00 0.00 0.73 0.00 Receivable days 0.00 0.00 0.00 121.67 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 296.68 0.00 0.00 0.00 0.00 1503.00 0.00 Payable days 0.00 0.00 0.00 12.20 12.34 12.51 24.24 23.57 32.86 37.90 Cash Conversion Cycle 0.00 0.00 0.00 406.15 -12.34 -12.51 -24.24 -23.57 1470.15 -37.90 Total Debt/Equity 0.17 0.17 0.16 0.14 0.27 0.00 0.01 0.01 0.01 0.05 Interest Cover -42.15 -7.69 -3.44 2.25 -6.08 -32.61 36.15 666.52 58.26 -236.14

Top Investors:

pioneer infrastructure limited

rakesh jayantilal patel

falguni rakeshbhai patel

dashrath farms pvt ltd

kalabhai hirabhai patel

ranjanben babulal patel

krinesh farms pvt ltd

vikram farms pvt ltd

ramyuri farms pvt ltd

maunang farms pvt ltd

Annual Reports:

News Update:

Popular Estate Mgmt. - Quarterly Results
31st Jan 2024, 16:22 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback