PBT
0.67
0.65
0.80
0.75
0.90
0.81
0.41
0.40
0.80
0.09
Adjustment
0.33
0.32
0.34
0.47
0.42
0.23
0.23
0.24
-0.22
0.02
Changes in Working Capital
-0.71
-0.72
-1.03
-14.81
3.83
-1.04
-0.63
-0.65
-0.75
-0.11
Cash after chg. in Working capital
0.29
0.25
0.11
-13.58
5.15
0.00
0.01
-0.01
-0.18
0.01
Interest Paid
0.00
0.00
0.00
0.00
-0.01
0.00
-0.01
-0.01
0.00
-0.01
Tax Paid
-0.19
-0.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00