PBT
5.13
1.46
0.28
-0.02
-0.01
-0.04
-0.52
Adjustment
0.10
-0.29
-0.06
0.00
0.00
0.02
0.51
Changes in Working Capital
-13.50
-1.91
-0.26
0.00
0.00
0.00
0.46
Cash after chg. in Working capital
-8.27
-0.74
-0.03
-0.01
-0.01
-0.01
0.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00