Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Rexnord Electronics & Controls Ltd.

Electric Equipment

Rating :
53/99

BSE: 531888 | NSE: Not Listed

NSE BSE
118.95
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  117.95
  •  120.00
  •  113.50
  •  115.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  101
  •  6.70
  •  175.00
  •  93.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 128.67
  • 24.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 112.86
  • N/A
  • 1.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.42%
  • 0.79%
  • 28.38%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.26
  • 7.16
  • 20.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 13.28
  • 14.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.65
  • 10.13
  • 32.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.36
  • 12.04
  • 16.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.31
  • 1.44
  • 1.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.05
  • 6.62
  • 7.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
22.57
20.79
8.56%
23.48
22.93
2.40%
24.92
21.61
15.32%
23.15
19.77
17.10%
Expenses
19.75
17.45
13.18%
19.87
19.31
2.90%
20.70
17.27
19.86%
20.62
16.01
28.79%
EBITDA
2.82
3.34
-15.57%
3.60
3.62
-0.55%
4.22
4.33
-2.54%
2.53
3.76
-32.71%
EBIDTM
12.50%
16.07%
15.35%
15.79%
16.93%
20.04%
10.93%
19.03%
Other Income
0.36
0.20
80.00%
0.32
0.24
33.33%
0.26
0.22
18.18%
0.58
0.40
45.00%
Interest
0.45
0.43
4.65%
0.37
0.41
-9.76%
0.38
0.45
-15.56%
0.33
0.34
-2.94%
Depreciation
1.04
0.58
79.31%
0.88
0.55
60.00%
0.85
0.53
60.38%
0.83
0.53
56.60%
PBT
1.69
2.54
-33.46%
2.67
2.91
-8.25%
3.25
3.57
-8.96%
-0.44
3.29
-
Tax
0.43
0.65
-33.85%
0.68
0.73
-6.85%
0.85
0.90
-5.56%
-0.05
0.84
-
PAT
1.26
1.89
-33.33%
2.00
2.18
-8.26%
2.40
2.67
-10.11%
-0.39
2.44
-
PATM
5.57%
9.10%
8.50%
9.51%
9.63%
12.35%
-1.67%
12.36%
EPS
1.13
1.69
-33.14%
1.79
1.95
-8.21%
2.15
2.39
-10.04%
-0.35
2.19
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
94.12
88.47
71.07
50.16
65.24
62.61
56.56
Net Sales Growth
10.60%
24.48%
41.69%
-23.11%
4.20%
10.70%
 
Cost Of Goods Sold
55.18
52.63
40.65
28.19
39.99
37.82
32.19
Gross Profit
38.94
35.84
30.42
21.97
25.25
24.79
24.37
GP Margin
41.37%
40.51%
42.80%
43.80%
38.70%
39.59%
43.09%
Total Expenditure
80.94
74.65
58.54
43.02
57.83
55.20
49.89
Power & Fuel Cost
-
2.30
1.68
1.50
2.06
2.02
1.88
% Of Sales
-
2.60%
2.36%
2.99%
3.16%
3.23%
3.32%
Employee Cost
-
6.20
5.31
4.36
5.39
5.29
4.96
% Of Sales
-
7.01%
7.47%
8.69%
8.26%
8.45%
8.77%
Manufacturing Exp.
-
10.03
8.27
7.10
7.16
6.53
7.54
% Of Sales
-
11.34%
11.64%
14.15%
10.97%
10.43%
13.33%
General & Admin Exp.
-
1.78
1.29
1.10
1.74
1.99
1.91
% Of Sales
-
2.01%
1.82%
2.19%
2.67%
3.18%
3.38%
Selling & Distn. Exp.
-
0.51
0.22
0.21
0.79
0.88
0.99
% Of Sales
-
0.58%
0.31%
0.42%
1.21%
1.41%
1.75%
Miscellaneous Exp.
-
1.20
1.11
0.56
0.70
0.66
0.42
% Of Sales
-
1.36%
1.56%
1.12%
1.07%
1.05%
0.74%
EBITDA
13.17
13.82
12.53
7.14
7.41
7.41
6.67
EBITDA Margin
13.99%
15.62%
17.63%
14.23%
11.36%
11.84%
11.79%
Other Income
1.52
1.24
1.08
1.05
0.56
0.84
0.58
Interest
1.53
1.61
0.89
0.65
1.58
1.24
0.92
Depreciation
3.60
2.48
1.88
1.64
1.64
1.55
1.49
PBT
7.17
10.97
10.85
5.90
4.75
5.47
4.83
Tax
1.91
2.23
3.11
1.20
1.24
1.55
1.40
Tax Rate
26.64%
25.96%
25.43%
30.61%
26.11%
28.34%
28.99%
PAT
5.27
6.35
9.12
2.72
3.51
3.92
3.43
PAT before Minority Interest
5.27
6.35
9.12
2.72
3.51
3.92
3.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.60%
7.18%
12.83%
5.42%
5.38%
6.26%
6.06%
PAT Growth
-42.59%
-30.37%
235.29%
-22.51%
-10.46%
14.29%
 
EPS
4.71
5.67
8.14
2.43
3.13
3.50
3.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
56.75
50.41
41.31
38.56
35.02
31.11
Share Capital
11.16
11.16
11.16
11.16
11.16
11.16
Total Reserves
45.59
39.25
30.15
27.40
23.86
19.95
Non-Current Liabilities
10.25
9.74
2.96
4.48
4.19
4.39
Secured Loans
0.37
0.50
0.00
1.37
1.30
1.46
Unsecured Loans
0.00
0.00
1.52
1.55
0.00
0.00
Long Term Provisions
3.48
0.21
0.22
0.35
1.70
1.76
Current Liabilities
14.45
15.63
11.94
18.64
13.29
15.96
Trade Payables
4.71
4.55
4.71
9.55
4.05
6.72
Other Current Liabilities
4.79
4.04
2.01
2.63
1.85
1.57
Short Term Borrowings
4.84
4.12
3.98
5.02
7.31
7.62
Short Term Provisions
0.11
2.92
1.24
1.43
0.07
0.06
Total Liabilities
81.45
75.78
56.21
61.68
52.50
51.46
Net Block
29.36
33.14
20.55
20.39
17.71
17.10
Gross Block
36.87
41.02
27.45
26.18
21.86
19.89
Accumulated Depreciation
7.51
7.87
6.90
5.79
4.15
2.79
Non Current Assets
36.06
34.48
25.03
24.71
22.37
19.08
Capital Work in Progress
0.03
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.56
0.52
0.00
Long Term Loans & Adv.
5.63
1.30
3.44
3.74
4.06
1.98
Other Non Current Assets
1.04
0.03
1.03
0.02
0.08
0.00
Current Assets
45.39
41.30
31.18
36.95
30.13
32.38
Current Investments
0.00
0.83
1.78
0.00
0.60
2.30
Inventories
22.92
18.01
16.79
21.61
18.28
17.08
Sundry Debtors
5.95
2.79
2.55
8.69
6.70
8.10
Cash & Bank
14.71
15.46
7.70
3.62
3.22
3.32
Other Current Assets
1.81
0.81
0.80
1.03
1.32
1.59
Short Term Loans & Adv.
1.02
3.40
1.56
2.01
0.95
0.49
Net Current Assets
30.94
25.67
19.24
18.32
16.84
16.42
Total Assets
81.45
75.78
56.21
61.66
52.50
51.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
3.11
10.78
11.56
5.96
2.11
0.27
PBT
8.58
12.23
3.92
4.75
5.47
4.83
Adjustment
5.06
0.88
2.11
3.00
2.38
2.14
Changes in Working Capital
-7.11
0.59
6.43
-0.47
-4.10
-5.08
Cash after chg. in Working capital
6.53
13.70
12.46
7.28
3.74
1.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.42
-2.92
-0.90
-1.32
-1.64
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.20
-12.67
-5.86
-4.01
-1.01
-3.80
Net Fixed Assets
4.11
-13.56
-1.24
-3.91
-1.13
Net Investments
0.83
0.95
-1.22
-1.34
1.18
Others
-5.14
-0.06
-3.40
1.24
-1.06
Cash from Financing Activity
-2.67
-0.19
-3.62
-2.11
-1.29
3.87
Net Cash Inflow / Outflow
0.24
-2.09
2.08
-0.15
-0.20
0.35
Opening Cash & Equivalents
1.46
3.55
1.47
1.62
1.82
1.47
Closing Cash & Equivalent
1.71
1.46
3.55
1.47
1.62
1.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
50.86
45.17
37.02
34.55
31.38
27.88
ROA
8.08%
13.82%
4.61%
6.16%
7.54%
6.67%
ROE
11.85%
19.88%
6.80%
9.55%
11.85%
11.04%
ROCE
16.93%
25.30%
9.75%
13.91%
15.85%
14.19%
Fixed Asset Turnover
2.28
2.08
1.87
2.72
3.00
2.92
Receivable days
17.97
13.70
40.85
43.06
43.15
50.93
Inventory Days
84.20
89.29
139.52
111.59
103.05
107.34
Payable days
32.12
41.59
92.34
62.08
36.85
48.88
Cash Conversion Cycle
70.05
61.40
88.03
92.57
109.36
109.40
Total Debt/Equity
0.12
0.13
0.13
0.22
0.26
0.30
Interest Cover
6.33
14.80
7.02
4.02
5.42
6.24

Top Investors:

sangeetha s

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Rexnord Electronics - Quarterly Results
    9th Feb 2024, 13:05 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.