Nifty
Sensex
:
:
10669.95
35486.36
53.25 (0.50%)
225.82 (0.64%)

IT - Software

Rating :
N/A

BSE: 531897 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.29
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61.30
  • N/A
  • 0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.90%
  • 3.70%
  • 77.04%
  • FII
  • DII
  • Others
  • 0.09%
  • 1.21%
  • 2.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.89
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.03
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.01
  • 2.74
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
29.54
112.38
311.05
260.38
329.34
264.73
236.01
133.22
34.25
12.34
Net Sales Growth
-
-73.71%
-63.87%
19.46%
-20.94%
24.41%
12.17%
77.16%
288.96%
177.55%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Gross Profit
-
29.54
112.38
311.05
260.38
329.34
264.73
236.01
133.22
34.25
12.31
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
99.76%
Total Expenditure
-
11.62
93.71
235.89
212.50
229.30
165.70
142.43
87.89
24.12
10.15
Power & Fuel Cost
-
0.03
0.22
0.79
0.69
0.69
0.72
0.67
0.27
0.17
0.00
% Of Sales
-
0.10%
0.20%
0.25%
0.26%
0.21%
0.27%
0.28%
0.20%
0.50%
0%
Employee Cost
-
7.94
58.87
164.71
151.60
174.49
133.33
102.33
20.74
17.87
0.00
% Of Sales
-
26.88%
52.38%
52.95%
58.22%
52.98%
50.36%
43.36%
15.57%
52.18%
0%
Manufacturing Exp.
-
0.11
1.63
5.64
5.91
3.22
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.37%
1.45%
1.81%
2.27%
0.98%
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.79
4.76
42.44
26.89
28.07
24.17
37.69
66.37
5.89
8.87
% Of Sales
-
2.67%
4.24%
13.64%
10.33%
8.52%
9.13%
15.97%
49.82%
17.20%
71.88%
Selling & Distn. Exp.
-
0.02
0.26
0.21
0.26
0.21
0.23
0.22
0.15
0.00
0.00
% Of Sales
-
0.07%
0.23%
0.07%
0.10%
0.06%
0.09%
0.09%
0.11%
0%
0%
Miscellaneous Exp.
-
2.75
27.97
22.10
27.16
22.61
7.25
1.03
0.06
0.01
0.00
% Of Sales
-
9.31%
24.89%
7.10%
10.43%
6.87%
2.74%
0.44%
0.05%
0.03%
10.05%
EBITDA
-
17.92
18.67
75.16
47.88
100.04
99.03
93.58
45.33
10.13
2.19
EBITDA Margin
-
60.66%
16.61%
24.16%
18.39%
30.38%
37.41%
39.65%
34.03%
29.58%
17.75%
Other Income
-
0.06
0.24
0.32
0.48
1.89
0.98
0.02
0.29
0.02
4.55
Interest
-
7.42
5.20
4.69
3.98
4.08
3.15
2.28
1.12
0.72
0.00
Depreciation
-
35.88
37.58
34.15
18.68
12.54
8.91
6.79
2.97
1.34
0.42
PBT
-
-25.32
-23.87
36.64
25.69
85.31
87.95
84.52
41.53
8.08
6.32
Tax
-
-3.79
-1.25
7.39
2.57
9.79
15.38
12.41
5.29
0.45
0.80
Tax Rate
-
14.97%
5.24%
20.17%
10.00%
11.50%
17.50%
14.69%
12.75%
5.57%
12.66%
PAT
-
-21.53
-22.62
29.25
23.12
75.35
72.53
71.58
35.02
7.62
5.49
PAT before Minority Interest
-
-21.53
-22.62
29.25
23.12
75.35
72.53
72.07
36.19
7.62
5.52
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
-0.49
-1.17
0.00
-0.03
PAT Margin
-
-72.88%
-20.13%
9.40%
8.88%
22.88%
27.40%
30.33%
26.29%
22.25%
44.49%
PAT Growth
-
-
-
26.51%
-69.32%
3.89%
1.33%
104.40%
359.58%
38.80%
 
Unadjusted EPS
-
-12.95
-14.73
17.81
15.80
51.50
53.79
55.35
28.47
16.28
11.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
450.97
459.00
460.94
411.95
355.74
269.88
195.49
111.85
22.43
10.37
Share Capital
17.02
17.02
17.02
14.63
14.63
14.63
13.04
12.71
4.68
4.76
Total Reserves
433.94
441.98
443.05
382.57
333.36
255.25
176.74
98.32
12.98
5.61
Non-Current Liabilities
3.33
10.63
17.18
8.74
12.25
31.85
30.31
15.35
3.57
0.75
Secured Loans
0.00
3.51
8.79
5.29
10.50
29.61
30.29
15.42
3.09
1.26
Unsecured Loans
0.00
0.02
0.00
0.00
0.00
1.10
0.17
0.17
0.81
0.08
Long Term Provisions
0.00
0.00
0.34
0.23
0.19
0.00
0.00
0.00
0.00
0.00
Current Liabilities
90.37
90.52
72.39
60.34
52.57
33.41
29.42
4.62
1.61
1.55
Trade Payables
12.18
12.80
11.78
9.71
5.46
7.10
7.77
1.78
0.90
1.06
Other Current Liabilities
18.13
19.99
12.43
7.49
6.76
2.74
3.91
0.83
0.56
0.01
Short Term Borrowings
48.92
45.34
35.92
33.11
30.23
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
11.14
12.38
12.25
10.02
10.13
23.57
17.73
2.01
0.15
0.48
Total Liabilities
544.67
560.15
550.51
481.03
420.56
335.14
259.08
136.34
28.96
14.90
Net Block
131.36
167.24
174.63
176.38
124.85
117.02
97.05
38.89
5.42
2.98
Gross Block
298.59
298.59
268.40
236.00
165.79
145.42
116.54
48.41
9.34
4.68
Accumulated Depreciation
167.23
131.35
93.77
59.62
40.94
28.40
19.49
9.53
3.92
1.70
Non Current Assets
451.52
440.20
387.69
304.08
247.49
135.25
109.98
51.55
10.92
8.43
Capital Work in Progress
193.65
152.98
111.55
14.05
38.49
2.60
0.64
0.08
0.47
0.41
Non Current Investment
59.55
60.06
61.24
57.60
43.61
15.63
12.29
12.57
5.03
5.03
Long Term Loans & Adv.
66.96
59.92
40.27
47.23
7.97
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
8.82
32.57
0.00
0.00
0.00
0.00
0.00
Current Assets
93.15
119.96
162.82
176.95
173.07
143.32
148.46
84.36
16.78
6.44
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.31
0.34
Sundry Debtors
64.26
92.14
129.83
114.14
120.22
98.04
113.55
41.14
13.35
3.38
Cash & Bank
0.10
0.14
2.36
10.16
12.28
23.16
18.63
39.04
1.77
1.84
Other Current Assets
28.79
8.40
8.93
23.50
40.58
22.12
16.28
4.18
1.36
0.88
Short Term Loans & Adv.
22.34
19.28
21.70
29.15
15.94
22.12
16.28
4.18
1.36
0.63
Net Current Assets
2.78
29.44
90.44
116.61
120.50
109.91
119.05
79.74
15.17
4.89
Total Assets
544.67
560.16
550.51
481.03
420.56
335.14
259.07
136.34
28.96
14.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
37.01
65.00
102.86
40.39
66.07
28.52
26.25
13.46
-1.43
3.45
PBT
-25.32
-23.87
36.64
25.69
85.31
87.95
84.52
41.53
8.08
6.32
Adjustment
45.24
58.50
59.56
48.43
34.06
17.05
8.60
3.56
1.35
-2.94
Changes in Working Capital
17.09
30.37
8.00
-31.19
-45.22
-59.76
-59.70
-31.47
-10.67
0.16
Cash after chg. in Working capital
37.01
65.00
104.20
42.93
74.16
45.25
33.43
13.62
-1.24
3.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-1.35
-2.54
-8.09
-16.73
-7.18
-0.16
-0.20
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-31.23
-67.75
-111.81
-44.73
-87.12
-20.34
-64.01
-30.52
-2.48
-4.17
Net Fixed Assets
0.00
-45.91
-38.76
-20.47
-12.89
-27.08
-15.70
-1.80
-7.19
Net Investments
0.00
3.71
-3.97
-11.86
-14.33
2.26
-44.22
-44.04
1.20
Others
-31.23
-25.55
-69.08
-12.40
-59.90
4.48
-4.09
15.32
3.51
Cash from Financing Activity
-5.82
0.53
1.15
2.23
10.16
-3.65
17.35
54.33
3.84
2.55
Net Cash Inflow / Outflow
-0.04
-2.23
-7.80
-2.11
-10.89
4.53
-20.41
37.27
-0.08
1.82
Opening Cash & Equivalents
0.14
2.36
10.16
12.28
23.16
18.63
39.04
1.77
1.85
0.02
Closing Cash & Equivalent
0.10
0.14
2.36
10.16
12.28
23.16
18.63
39.04
1.77
1.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
264.89
269.61
270.24
271.48
237.84
145.79
145.02
86.99
35.04
21.90
ROA
-3.90%
-4.07%
5.67%
5.13%
19.94%
24.41%
36.45%
43.79%
34.76%
37.05%
ROE
-4.73%
-4.92%
6.82%
6.20%
26.85%
36.05%
48.09%
57.00%
57.19%
53.87%
ROCE
-3.51%
-3.65%
8.57%
6.93%
27.67%
38.81%
49.25%
56.04%
47.90%
54.10%
Fixed Asset Turnover
0.10
0.40
1.23
1.30
2.12
2.02
2.86
4.61
4.89
2.64
Receivable days
966.15
360.46
143.14
164.26
120.94
145.86
119.62
74.64
89.13
100.08
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.44
9.99
Payable days
103.68
45.47
19.07
15.62
11.98
18.94
15.82
20.08
18.34
921.96
Cash Conversion Cycle
862.47
314.99
124.07
148.65
108.96
126.93
103.80
54.56
74.24
-811.89
Total Debt/Equity
0.12
0.12
0.10
0.11
0.13
0.14
0.16
0.14
0.24
0.13
Interest Cover
-2.41
-3.59
8.82
7.45
21.85
28.91
38.05
37.98
12.16
0.00

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.