PBT
-21.14
-16.22
18.33
9.25
21.73
26.27
25.27
15.23
6.68
4.32
Adjustment
24.52
29.99
32.43
24.69
20.33
11.63
5.70
1.81
1.23
-4.46
Changes in Working Capital
2.48
29.64
-13.57
-9.09
-27.15
3.17
-6.45
-3.70
-8.73
4.59
Cash after chg. in Working capital
5.86
43.40
37.18
24.85
14.91
41.07
24.51
13.35
-0.83
4.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-1.66
-0.15
-0.04
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
-31.51
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00