PBT
0.00
-5.25
-0.01
-0.02
-0.04
0.02
0.09
-0.04
0.02
-0.05
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.16
Changes in Working Capital
0.00
1.26
-0.10
0.01
-0.03
0.06
0.07
0.03
-0.83
-0.26
Cash after chg. in Working capital
0.00
-4.00
-0.11
0.00
-0.07
0.08
0.16
-0.01
-0.80
-0.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00