PBT
-0.53
0.73
0.77
-0.99
-0.10
0.14
-0.10
0.29
-1.36
-0.16
Adjustment
0.30
0.13
-0.07
0.62
0.40
0.49
0.77
1.10
2.05
0.83
Changes in Working Capital
-0.50
0.46
-0.91
0.31
-0.09
0.68
-0.20
-0.16
-0.09
0.09
Cash after chg. in Working capital
-0.72
1.32
-0.21
-0.06
0.21
1.31
0.46
1.23
0.60
0.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.09
0.00
-0.07
-0.04
-0.05
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00