PBT
-0.05
-0.35
0.11
0.23
0.28
0.39
0.48
0.62
0.69
0.73
Adjustment
-0.34
-0.30
-0.45
-0.54
-0.47
-0.54
-0.59
-0.72
-0.75
-0.75
Changes in Working Capital
0.09
0.26
-0.06
-0.09
-0.21
-0.45
-0.18
-0.56
-0.57
-0.32
Cash after chg. in Working capital
-0.30
-0.39
-0.40
-0.40
-0.40
-0.59
-0.29
-0.66
-0.63
-0.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.03
-0.06
-0.07
-0.10
-0.15
-0.19
-0.21
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00