PBT
1.36
0.40
-0.11
0.94
0.49
-0.04
-0.32
0.00
-0.02
0.01
Adjustment
0.59
0.55
0.39
0.37
0.27
0.30
0.32
0.00
0.00
0.01
Changes in Working Capital
-2.94
0.15
0.50
-1.38
0.86
-0.30
-0.36
-0.90
-1.00
0.28
Cash after chg. in Working capital
-0.99
1.10
0.78
-0.08
1.63
-0.04
-0.37
-0.89
-1.01
0.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.21
-0.22
-0.10
-0.08
-0.04
-0.04
-0.05
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00