PBT
-8.48
-0.72
-0.92
-0.36
-0.26
-0.05
0.01
0.00
0.03
0.10
Adjustment
0.42
0.55
-2.47
0.47
0.05
0.35
0.27
0.41
0.36
0.27
Changes in Working Capital
8.42
0.34
3.20
-1.27
16.69
-21.09
1.41
0.17
1.30
-1.56
Cash after chg. in Working capital
0.36
0.17
-0.19
-1.16
16.48
-20.79
1.69
0.58
1.70
-1.20
Interest Paid
0.00
0.01
-0.05
-0.01
-0.20
-0.20
-0.30
-0.26
-0.18
-0.15
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.01
-0.03
-0.03
Other Direct Exp. Paid
-0.42
-0.42
-0.42
-0.42
-0.25
-0.10
-0.10
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00