Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Engineering - Construction

Rating :
N/A

BSE: 531959 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 377.32
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 365.59
  • N/A
  • 6.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.88%
  • 17.50%
  • 7.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.91
  • 9.63
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5123.20
  • 9362.23
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Net Sales
-
0.00
0.15
0.22
0.26
0.18
0.69
Net Sales Growth
-
-100%
-31.82%
-15.38%
44.44%
-73.91%
 
Cost Of Goods Sold
-
0.00
0.00
-0.01
0.00
-0.01
0.00
Gross Profit
-
0.00
0.15
0.23
0.26
0.19
0.70
GP Margin
-
0
100%
104.55%
100%
105.56%
101.45%
Total Expenditure
-
0.45
0.93
1.50
1.30
1.35
0.74
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0%
0%
0%
0%
0%
Employee Cost
-
0.10
0.25
0.18
0.22
0.25
0.31
% Of Sales
-
0
166.67%
81.82%
84.62%
138.89%
44.93%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.30
0.32
0.57
1.09
1.10
0.42
% Of Sales
-
0
213.33%
259.09%
419.23%
611.11%
60.87%
Selling & Distn. Exp.
-
0.00
0.03
0.76
0.01
0.01
0.01
% Of Sales
-
0
20.0%
345.45%
3.85%
5.56%
1.45%
Miscellaneous Exp.
-
0.04
0.32
0.00
0.00
0.00
0.00
% Of Sales
-
0
213.33%
0%
0%
0%
0%
EBITDA
-
-0.45
-0.78
-1.28
-1.04
-1.17
-0.05
EBITDA Margin
-
0
-520.0%
-581.82%
-400%
-650.0%
-7.25%
Other Income
-
0.00
1.60
1.74
1.41
1.59
1.15
Interest
-
0.00
0.00
0.15
0.00
0.00
0.09
Depreciation
-
0.00
0.00
0.00
0.02
0.02
0.01
PBT
-
-0.45
0.82
0.31
0.34
0.41
1.00
Tax
-
0.00
0.02
0.10
0.20
0.11
0.33
Tax Rate
-
0.00%
2.44%
32.26%
58.82%
26.83%
33.00%
PAT
-
-0.45
0.80
0.20
0.15
0.30
0.67
PAT before Minority Interest
-
-0.45
0.80
0.20
0.15
0.30
0.67
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0
533.33%
90.91%
57.69%
166.67%
97.10%
PAT Growth
-
-
300.00%
33.33%
-50.00%
-55.22%
 
Unadjusted EPS
-
0.01
0.01
0.01
0.01
0.02
0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Shareholder's Funds
157.97
75.96
81.17
67.40
67.26
66.97
Share Capital
32.27
23.75
24.16
22.98
22.98
22.98
Total Reserves
125.70
52.21
57.00
44.42
44.28
43.99
Non-Current Liabilities
9.73
9.67
88.73
103.74
7.96
8.53
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
9.41
8.04
2.83
24.77
118.15
85.11
Trade Payables
0.01
0.00
0.02
0.02
0.01
0.01
Other Current Liabilities
9.40
8.04
2.54
24.43
117.88
84.55
Short Term Borrowings
0.00
0.00
0.17
0.17
0.00
0.00
Short Term Provisions
0.00
0.00
0.10
0.15
0.27
0.55
Total Liabilities
177.11
93.67
172.76
195.94
193.40
160.64
Net Block
0.06
0.05
0.89
0.90
0.90
0.90
Gross Block
0.18
0.17
1.01
1.01
0.99
0.98
Accumulated Depreciation
0.12
0.12
0.12
0.11
0.09
0.08
Non Current Assets
111.40
59.23
33.75
52.28
38.74
38.70
Capital Work in Progress
36.71
0.00
0.00
0.00
0.00
0.00
Non Current Investment
74.63
59.18
32.86
51.38
37.85
37.80
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
65.69
34.43
138.98
143.63
154.64
121.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
26.91
0.00
87.23
88.15
82.42
77.75
Sundry Debtors
0.55
0.58
0.43
0.19
0.00
0.00
Cash & Bank
11.73
11.71
27.81
27.90
36.51
18.18
Other Current Assets
26.50
0.00
0.00
0.00
35.71
25.99
Short Term Loans & Adv.
26.50
22.15
23.52
27.39
35.71
25.99
Net Current Assets
56.28
26.39
136.15
118.86
36.48
36.80
Total Assets
177.11
93.66
172.76
195.94
193.41
160.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Cash From Operating Activity
-30.22
92.54
-18.91
-90.83
18.39
0.00
PBT
-0.45
0.82
0.31
0.34
0.41
0.00
Adjustment
0.04
-1.27
-1.73
-1.39
-1.58
0.00
Changes in Working Capital
-29.81
93.11
-17.38
-90.87
18.01
0.00
Cash after chg. in Working capital
-30.22
92.66
-18.81
-91.92
16.84
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.11
-0.10
-0.32
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
1.41
0.00
0.00
Cash From Investing Activity
-52.21
-29.40
19.90
-13.56
-0.06
0.00
Net Fixed Assets
0.00
0.00
0.00
0.00
-0.01
Net Investments
2.04
0.17
24.23
-1.59
-0.05
Others
-54.25
-29.57
-4.33
-11.97
0.00
Cash from Financing Activity
82.44
-79.24
-1.08
95.77
0.00
0.00
Net Cash Inflow / Outflow
0.01
-16.10
-0.09
-8.61
18.32
0.00
Opening Cash & Equivalents
11.71
27.81
27.90
36.51
18.18
0.00
Closing Cash & Equivalent
11.73
11.71
27.81
27.90
36.51
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Book Value (Rs.)
8.38
4.06
4.34
3.61
3.60
3.58
ROA
-0.33%
0.60%
0.11%
0.08%
0.17%
0.41%
ROE
-0.42%
1.12%
0.30%
0.24%
0.49%
1.09%
ROCE
-0.38%
1.04%
0.61%
0.51%
0.61%
1.63%
Fixed Asset Turnover
0.00
0.25
0.22
0.26
0.19
0.71
Receivable days
0.00
1219.62
512.02
272.71
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
25.99
0.00
7.76
16.09
9.74
10.14
Cash Conversion Cycle
-25.99
1219.62
504.26
256.62
-9.74
-10.14
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-780.98
4844.50
3.07
108.04
113.10
11.71

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.