Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

IITL Projects Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 531968 | NSE: Not Listed

NSE BSE
58.51
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  58.51
  •  58.51
  •  58.51
  •  59.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  0.00
  •  67.22
  •  14.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 29.20
  • 2.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23.96
  • N/A
  • -0.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.74%
  • 7.46%
  • 20.53%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.82
  • 19.78
  • 48.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.93
  • 40.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.52
  • -16.14
  • -43.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -120.68
  • -0.21
  • -0.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -56.41
  • -72.39
  • -81.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.58
0.39
48.72%
0.68
0.16
325.00%
0.43
0.12
258.33%
0.76
0.83
-8.43%
Expenses
-2.44
-2.67
-
0.81
0.13
523.08%
0.45
0.20
125.00%
4.25
0.75
466.67%
EBITDA
3.02
3.06
-1.31%
-0.13
0.03
-
-0.02
-0.08
-
-3.49
0.08
-
EBIDTM
519.45%
782.10%
-19.18%
20.50%
-5.40%
-64.71%
-460.95%
9.62%
Other Income
0.42
0.02
2,000.00%
0.07
0.01
600.00%
0.04
0.01
300.00%
0.02
0.00
0
Interest
1.45
1.32
9.85%
1.45
1.32
9.85%
1.45
1.32
9.85%
1.32
1.21
9.09%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
20.94
1.75
1,096.57%
-1.52
-1.28
-
-1.44
-1.39
-
-4.80
-1.13
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
0.00
0.00
0
PAT
20.94
1.75
1,096.57%
-1.52
-1.28
-
-1.44
-1.40
-
-4.79
-1.13
-
PATM
3,604.65%
447.31%
-222.55%
-795.03%
-337.09%
-1,176.47%
-632.32%
-135.46%
EPS
41.96
3.51
1,095.44%
-3.51
-3.00
-
-3.18
-0.05
-
-6.46
-4.62
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2.45
1.43
1.23
0.44
0.94
0.58
1.90
1.09
131.59
Net Sales Growth
63.33%
16.26%
179.55%
-53.19%
62.07%
-69.47%
74.31%
-99.17%
 
Cost Of Goods Sold
1.90
0.92
0.92
0.31
0.52
0.19
1.21
0.70
127.26
Gross Profit
0.55
0.51
0.31
0.13
0.43
0.39
0.69
0.39
4.34
GP Margin
22.33%
35.66%
25.20%
29.55%
45.74%
67.24%
36.32%
35.78%
3.30%
Total Expenditure
3.07
4.98
1.52
1.09
2.20
4.30
2.57
10.17
134.63
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.12
% Of Sales
-
0%
0%
0%
0%
1.72%
0.53%
0.92%
0.09%
Employee Cost
-
0.10
0.14
0.04
0.52
0.53
0.62
0.62
1.84
% Of Sales
-
6.99%
11.38%
9.09%
55.32%
91.38%
32.63%
56.88%
1.40%
Manufacturing Exp.
-
0.06
0.07
0.27
0.04
0.03
0.09
0.10
0.73
% Of Sales
-
4.20%
5.69%
61.36%
4.26%
5.17%
4.74%
9.17%
0.55%
General & Admin Exp.
-
0.38
0.36
0.43
0.49
0.44
0.57
0.70
2.44
% Of Sales
-
26.57%
29.27%
97.73%
52.13%
75.86%
30.0%
64.22%
1.85%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.06
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
1.57%
Miscellaneous Exp.
-
3.52
0.02
0.05
0.63
3.10
0.07
8.03
0.19
% Of Sales
-
246.15%
1.63%
11.36%
67.02%
534.48%
3.68%
736.70%
0.14%
EBITDA
-0.62
-3.55
-0.29
-0.65
-1.26
-3.72
-0.67
-9.08
-3.04
EBITDA Margin
-25.31%
-248.25%
-23.58%
-147.73%
-134.04%
-641.38%
-35.26%
-833.03%
-2.31%
Other Income
0.55
0.06
0.00
0.00
0.19
0.15
1.92
11.79
1.34
Interest
5.67
5.30
4.82
4.39
4.01
3.65
3.32
3.94
6.62
Depreciation
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.01
0.08
PBT
13.18
-8.79
-5.12
-5.04
-5.07
-7.21
-2.08
-1.23
-8.39
Tax
0.00
0.00
0.00
0.02
0.01
0.00
-0.03
0.01
0.18
Tax Rate
0.00%
0.00%
0.00%
-0.40%
-0.20%
0.00%
0.37%
-0.81%
-2.15%
PAT
13.19
-2.99
10.66
-16.77
-5.08
-7.21
-8.04
-1.24
-8.58
PAT before Minority Interest
13.19
-2.99
10.66
-16.77
-5.08
-7.21
-8.04
-1.24
-8.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
538.37%
-209.09%
866.67%
-3811.36%
-540.43%
-1243.10%
-423.16%
-113.76%
-6.52%
PAT Growth
740.29%
-
-
-
-
-
-
-
 
EPS
26.38
-5.98
21.32
-33.54
-10.16
-14.42
-16.08
-2.48
-17.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-55.79
-52.80
-63.46
-46.79
-28.89
-10.40
1.39
7.01
Share Capital
5.01
5.01
5.01
5.01
5.01
5.01
5.01
12.01
Total Reserves
-60.80
-57.81
-68.47
-51.79
-33.90
-15.41
-3.62
-5.00
Non-Current Liabilities
59.74
54.45
49.63
45.30
41.30
37.50
34.03
181.32
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
36.48
Long Term Provisions
0.00
0.01
0.01
0.12
0.13
0.12
0.12
26.86
Current Liabilities
23.40
28.70
44.53
33.01
20.41
10.81
53.41
266.69
Trade Payables
0.22
0.31
0.38
0.36
0.49
0.45
2.04
103.84
Other Current Liabilities
23.17
28.39
44.14
32.56
19.83
10.29
14.83
99.30
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
36.48
62.96
Short Term Provisions
0.00
0.00
0.00
0.09
0.08
0.07
0.06
0.59
Total Liabilities
27.35
30.35
30.70
31.52
32.82
37.91
88.83
455.02
Net Block
0.00
0.01
0.00
0.00
0.01
0.01
0.01
0.49
Gross Block
0.03
0.08
0.08
0.09
0.09
0.09
0.12
1.13
Accumulated Depreciation
0.03
0.07
0.07
0.09
0.09
0.09
0.10
0.64
Non Current Assets
22.64
25.65
25.64
26.64
27.04
32.09
34.87
27.21
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
22.02
25.53
25.56
26.61
26.69
31.36
34.30
25.07
Long Term Loans & Adv.
0.12
0.12
0.08
0.02
0.33
0.12
0.11
1.30
Other Non Current Assets
0.50
0.00
0.00
0.01
0.01
0.61
0.45
0.35
Current Assets
4.71
4.69
5.05
4.88
5.78
5.82
53.96
427.81
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
45.50
0.00
Inventories
2.48
3.40
4.33
4.33
3.92
3.78
4.99
362.84
Sundry Debtors
0.24
0.75
0.40
0.41
0.81
1.34
2.86
24.31
Cash & Bank
1.93
0.13
0.27
0.04
0.96
0.39
0.51
2.49
Other Current Assets
0.07
0.01
0.01
0.00
0.09
0.30
0.10
38.17
Short Term Loans & Adv.
0.01
0.40
0.04
0.12
0.08
0.29
0.01
17.84
Net Current Assets
-18.69
-24.00
-39.48
-28.12
-14.62
-4.99
0.55
161.12
Total Assets
27.35
30.34
30.69
31.52
32.82
37.91
88.83
455.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-0.03
-0.14
-0.76
-0.11
0.71
-0.04
0.10
-52.64
PBT
-2.99
10.66
-16.76
-17.89
-15.49
-11.83
-4.12
-8.39
Adjustment
2.94
-10.95
16.24
17.32
15.15
11.68
3.28
3.86
Changes in Working Capital
0.02
0.15
-0.24
0.16
1.11
0.31
0.35
-47.68
Cash after chg. in Working capital
-0.02
-0.14
-0.76
-0.40
0.78
0.17
-0.49
-52.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.00
0.29
-0.06
-0.20
0.59
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.02
-0.01
1.00
-0.49
-0.46
0.03
0.05
0.68
Net Fixed Assets
0.05
0.00
0.01
0.00
0.00
0.03
0.00
Net Investments
3.50
0.00
1.00
0.06
5.19
48.45
-8.42
Others
-3.53
-0.01
-0.01
-0.55
-5.65
-48.45
8.47
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40.94
Net Cash Inflow / Outflow
-0.01
-0.14
0.24
-0.61
0.25
-0.01
0.15
-11.03
Opening Cash & Equivalents
0.13
0.27
0.04
0.64
0.39
0.40
0.26
13.46
Closing Cash & Equivalent
0.12
0.13
0.27
0.04
0.64
0.39
0.40
2.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-111.82
-105.83
-127.19
-93.78
-57.91
-20.88
2.75
-0.02
ROA
-10.37%
34.92%
-53.92%
-15.79%
-20.39%
-12.69%
-0.46%
-1.89%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-181.90%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
-34.59%
3.36%
-1.44%
Fixed Asset Turnover
26.74
15.96
5.26
10.34
6.33
18.28
1.74
116.08
Receivable days
125.96
171.43
336.96
234.32
672.91
402.81
4551.06
67.44
Inventory Days
752.07
1149.79
3600.92
1593.78
2411.90
841.24
0.00
1006.40
Payable days
105.75
137.11
444.14
303.75
166.62
526.18
0.00
185.61
Cash Conversion Cycle
772.28
1184.12
3493.74
1524.35
2918.19
717.87
4551.06
888.23
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
26.22
16.60
Interest Cover
0.44
3.21
-2.81
-0.26
-0.98
-1.43
0.69
-0.27

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • IITL Projects - Quarterly Results
    13th Feb 2024, 18:12 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.