Nifty
Sensex
:
:
11709.10
38969.80
-119.15 (-1.01%)
-382.87 (-0.97%)

Aluminium & Aluminium Products

Rating :
49/99

BSE: 531979 | NSE: Not Listed

69.95
0.95 (1.38%)
21-May-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  70.00
  •  73.00
  •  66.10
  •  69.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  360
  •  0.25
  •  122.40
  •  62.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 43.47
  • 7.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 175.34
  • 2.32%
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.12%
  • 9.55%
  • 27.11%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.61
  • 8.36
  • -2.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.84
  • 10.02
  • -1.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.85
  • 6.08
  • -4.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.55
  • 7.49
  • 7.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.72
  • 0.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.96
  • 5.54
  • 5.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
222.45
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
214.38
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.07
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
3.63%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.34
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.97
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.50
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.94
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.58
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.35
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.61%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.83
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
-
705.56
498.17
Net Sales Growth
-
41.63%
 
Cost Of Goods Sold
-
632.36
447.18
Gross Profit
-
73.20
51.00
GP Margin
-
10.37%
10.24%
Total Expenditure
-
678.23
480.21
Power & Fuel Cost
-
3.07
3.21
% Of Sales
-
0.44%
0.64%
Employee Cost
-
8.69
6.08
% Of Sales
-
1.23%
1.22%
Manufacturing Exp.
-
19.43
16.56
% Of Sales
-
2.75%
3.32%
General & Admin Exp.
-
8.70
5.23
% Of Sales
-
1.23%
1.05%
Selling & Distn. Exp.
-
3.87
0.60
% Of Sales
-
0.55%
0.12%
Miscellaneous Exp.
-
2.11
1.35
% Of Sales
-
0.30%
0.27%
EBITDA
-
27.33
17.96
EBITDA Margin
-
3.87%
3.61%
Other Income
-
4.48
1.20
Interest
-
15.38
7.65
Depreciation
-
3.79
3.01
PBT
-
12.64
8.50
Tax
-
4.31
2.09
Tax Rate
-
34.10%
24.59%
PAT
-
8.21
6.45
PAT before Minority Interest
-
8.33
6.41
Minority Interest
-
-0.12
0.04
PAT Margin
-
1.16%
1.29%
PAT Growth
-
27.29%
 
Unadjusted EPS
-
13.72
8.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
83.54
76.16
Share Capital
6.30
6.30
Total Reserves
77.24
69.86
Non-Current Liabilities
15.28
18.93
Secured Loans
10.40
14.75
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
176.93
120.20
Trade Payables
42.20
30.54
Other Current Liabilities
7.80
11.81
Short Term Borrowings
126.90
77.81
Short Term Provisions
0.04
0.04
Total Liabilities
277.03
216.41
Net Block
30.26
26.45
Gross Block
57.30
50.12
Accumulated Depreciation
27.04
23.66
Non Current Assets
51.08
58.33
Capital Work in Progress
0.00
9.45
Non Current Investment
10.70
10.22
Long Term Loans & Adv.
7.00
5.73
Other Non Current Assets
3.12
6.49
Current Assets
225.96
158.08
Current Investments
0.00
0.00
Inventories
45.27
46.27
Sundry Debtors
160.04
83.43
Cash & Bank
5.43
2.36
Other Current Assets
15.22
1.77
Short Term Loans & Adv.
14.24
24.26
Net Current Assets
49.03
37.88
Total Assets
277.04
216.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
-45.63
17.20
PBT
13.07
7.40
Adjustment
12.33
8.37
Changes in Working Capital
-67.96
4.85
Cash after chg. in Working capital
-42.56
20.62
Interest Paid
0.00
0.00
Tax Paid
-3.07
-3.42
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
12.36
-21.61
Net Fixed Assets
0.35
Net Investments
-0.04
Others
12.05
Cash from Financing Activity
57.10
-0.75
Net Cash Inflow / Outflow
23.83
-5.16
Opening Cash & Equivalents
1.45
6.61
Closing Cash & Equivalent
25.28
1.45

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
132.60
120.88
ROA
3.38%
2.96%
ROE
10.44%
8.41%
ROCE
14.38%
9.57%
Fixed Asset Turnover
13.14
9.94
Receivable days
62.98
61.13
Inventory Days
23.68
33.90
Payable days
19.71
23.21
Cash Conversion Cycle
66.94
71.82
Total Debt/Equity
1.64
1.22
Interest Cover
1.82
2.11

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.