PBT
0.30
0.51
-0.03
-0.12
1.14
0.21
-1.00
-2.42
-15.36
-2.09
Adjustment
-0.41
-0.55
-0.03
-0.04
-3.10
0.23
0.70
1.16
1.57
2.36
Changes in Working Capital
-0.38
0.01
0.03
-0.45
0.66
-0.18
1.15
2.30
9.56
-1.73
Cash after chg. in Working capital
-0.50
-0.03
-0.04
-0.60
-1.30
0.26
0.85
1.04
-4.23
-1.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.43
-0.47
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00