PBT
0.01
0.02
0.25
1.11
0.91
0.66
0.32
Adjustment
1.91
1.64
2.09
1.85
1.12
0.63
0.40
Changes in Working Capital
0.65
1.44
0.20
-1.47
0.16
-0.71
-0.55
Cash after chg. in Working capital
2.57
3.10
2.54
1.49
2.19
0.58
0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.06
-0.14
-0.50
-0.05
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00