PBT
0.02
-0.09
-0.03
-0.21
-0.02
-0.34
-0.11
0.01
0.00
-0.05
Adjustment
0.13
0.13
0.13
0.13
0.13
0.12
0.13
0.13
0.17
0.04
Changes in Working Capital
-0.04
-0.07
-0.07
-0.04
0.00
0.27
-0.07
0.17
-0.80
-0.22
Cash after chg. in Working capital
0.11
-0.03
0.03
-0.12
0.11
0.05
-0.05
0.31
-0.63
-0.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00