Nifty
:
25415.80
Sensex
:
83184.80
38.25 (0.15%)
236.57 (0.29%)
Nifty
Sensex
:
:
25415.80
83184.80
38.25 (0.15%)
236.57 (0.29%)

3B Blackbio Dx Ltd.

Pesticides & Agrochemicals

Rating :
N/A

BSE: 532067 | NSE: Not Listed

NSE BSE
1345.05
19-Sep-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1401.95
  •  1427
  •  1332
  •  1401.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6223
  •  8536031
  •  1550.00
  •  660.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,154.41
  • 31.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,093.12
  • 0.22%
  • 5.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.29%
  • 6.54%
  • 42.22%
  • FII
  • DII
  • Others
  • 3.28%
  • 0.00%
  • 6.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.93
  • 21.58
  • -35.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.38
  • 32.20
  • -27.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.74
  • 37.70
  • -38.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 12.67
  • 14.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.45
  • 3.39
  • 2.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.04
  • 8.49
  • 9.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
19.43
14.28
36.06%
23.00
18.11
27.00%
17.67
14.73
19.96%
19.18
17.31
10.80%
Expenses
8.49
7.84
8.29%
13.12
10.65
23.19%
8.79
7.41
18.62%
11.39
8.13
40.10%
EBITDA
10.94
6.44
69.88%
9.88
7.46
32.44%
8.88
7.32
21.31%
7.79
9.19
-15.23%
EBIDTM
56.29%
45.09%
42.96%
41.20%
50.23%
49.67%
40.60%
53.06%
Other Income
3.69
2.96
24.66%
4.19
1.15
264.35%
2.63
2.88
-8.68%
2.75
1.96
40.31%
Interest
0.01
0.02
-50.00%
0.04
0.04
0.00%
0.03
0.06
-50.00%
0.04
0.07
-42.86%
Depreciation
0.27
0.19
42.11%
0.30
0.21
42.86%
0.32
0.25
28.00%
0.24
0.24
0.00%
PBT
14.36
9.19
56.26%
13.73
8.36
64.23%
11.15
9.90
12.63%
10.26
10.83
-5.26%
Tax
3.06
1.98
54.55%
4.94
3.17
55.84%
2.64
2.18
21.10%
2.67
2.52
5.95%
PAT
11.30
7.21
56.73%
8.79
5.20
69.04%
8.52
7.71
10.51%
7.59
8.31
-8.66%
PATM
58.13%
50.46%
38.22%
28.70%
48.21%
52.38%
39.57%
48.02%
EPS
12.99
8.50
52.82%
10.35
7.74
33.72%
10.18
7.86
29.52%
9.17
9.82
-6.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
79.28
61.84
80.65
226.74
28.87
23.28
23.21
16.16
17.33
18.92
21.92
Net Sales Growth
23.05%
-23.32%
-64.43%
685.38%
24.01%
0.30%
43.63%
-6.75%
-8.40%
-13.69%
 
Cost Of Goods Sold
22.56
17.91
31.62
51.57
13.26
10.83
12.50
0.11
10.28
11.88
15.11
Gross Profit
56.72
43.92
49.03
175.17
15.61
12.45
10.71
16.05
7.05
7.05
6.81
GP Margin
71.54%
71.02%
60.79%
77.26%
54.07%
53.48%
46.14%
99.32%
40.68%
37.26%
31.07%
Total Expenditure
41.79
32.69
43.55
76.75
19.56
16.06
17.79
13.60
15.82
17.57
20.61
Power & Fuel Cost
-
0.24
0.23
0.24
0.20
0.18
0.20
0.19
0.16
0.19
0.19
% Of Sales
-
0.39%
0.29%
0.11%
0.69%
0.77%
0.86%
1.18%
0.92%
1.00%
0.87%
Employee Cost
-
3.58
2.23
0.55
2.85
2.53
2.11
1.74
1.92
1.90
1.99
% Of Sales
-
5.79%
2.77%
0.24%
9.87%
10.87%
9.09%
10.77%
11.08%
10.04%
9.08%
Manufacturing Exp.
-
1.19
0.57
0.57
0.07
0.06
0.33
8.56
0.09
0.06
0.04
% Of Sales
-
1.92%
0.71%
0.25%
0.24%
0.26%
1.42%
52.97%
0.52%
0.32%
0.18%
General & Admin Exp.
-
5.87
3.11
8.14
0.79
0.73
0.73
0.70
0.48
0.47
0.39
% Of Sales
-
9.49%
3.86%
3.59%
2.74%
3.14%
3.15%
4.33%
2.77%
2.48%
1.78%
Selling & Distn. Exp.
-
1.51
1.72
1.64
0.93
0.53
0.67
0.68
0.94
1.28
1.35
% Of Sales
-
2.44%
2.13%
0.72%
3.22%
2.28%
2.89%
4.21%
5.42%
6.77%
6.16%
Miscellaneous Exp.
-
2.40
4.05
14.05
1.45
1.19
1.24
1.62
1.95
1.79
1.35
% Of Sales
-
3.88%
5.02%
6.20%
5.02%
5.11%
5.34%
10.02%
11.25%
9.46%
7.03%
EBITDA
37.49
29.15
37.10
149.99
9.31
7.22
5.42
2.56
1.51
1.35
1.31
EBITDA Margin
47.29%
47.14%
46.00%
66.15%
32.25%
31.01%
23.35%
15.84%
8.71%
7.14%
5.98%
Other Income
13.26
7.23
6.90
2.89
1.60
0.74
0.28
0.27
0.12
0.08
0.07
Interest
0.12
0.20
0.11
0.23
0.33
0.46
0.73
0.98
0.78
0.84
0.69
Depreciation
1.13
0.86
0.67
0.62
0.54
0.55
0.46
0.45
0.41
0.29
0.25
PBT
49.50
35.31
43.22
152.04
10.05
6.95
4.52
1.40
0.44
0.30
0.44
Tax
13.31
9.37
11.02
38.17
2.36
1.71
1.09
0.27
0.10
0.06
0.06
Tax Rate
26.89%
26.54%
25.50%
25.11%
23.46%
24.60%
24.12%
19.29%
22.73%
20.00%
13.64%
PAT
36.20
25.94
32.20
113.87
7.69
5.24
3.43
1.13
0.44
0.36
0.60
PAT before Minority Interest
36.59
25.94
32.20
113.87
7.69
5.24
3.43
1.13
0.33
0.23
0.38
Minority Interest
0.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.13
0.22
PAT Margin
45.66%
41.95%
39.93%
50.22%
26.64%
22.51%
14.78%
6.99%
2.54%
1.90%
2.74%
PAT Growth
27.33%
-19.44%
-71.72%
1,380.75%
46.76%
52.77%
203.54%
156.82%
22.22%
-40.00%
 
EPS
42.09
30.16
37.44
132.41
8.94
6.09
3.99
1.31
0.51
0.42
0.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
171.23
153.02
132.05
32.11
22.50
18.38
11.21
10.42
10.11
9.96
Share Capital
7.49
7.49
7.49
7.49
6.39
6.38
6.38
6.38
6.38
6.38
Total Reserves
163.73
145.53
124.56
24.62
16.11
7.28
4.83
4.04
3.73
3.58
Non-Current Liabilities
3.96
3.11
2.28
2.42
3.14
3.18
3.62
3.34
3.05
3.15
Secured Loans
0.00
0.00
0.00
0.08
0.11
0.15
0.87
0.00
0.00
0.35
Unsecured Loans
0.91
0.84
1.02
1.39
2.03
2.15
2.07
2.67
2.39
2.15
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
14.18
16.90
42.96
8.16
10.44
8.69
10.78
10.40
11.61
11.26
Trade Payables
3.37
3.54
2.95
3.39
3.91
3.48
4.28
4.67
5.96
6.54
Other Current Liabilities
1.22
1.70
1.25
0.35
0.20
0.23
0.26
0.58
0.47
0.24
Short Term Borrowings
1.12
1.69
0.99
2.06
4.05
3.49
5.75
5.07
5.11
4.39
Short Term Provisions
8.48
9.97
37.78
2.36
2.27
1.48
0.49
0.09
0.06
0.09
Total Liabilities
214.05
192.08
193.51
44.83
36.33
30.40
25.65
24.08
24.67
24.20
Net Block
7.79
6.61
5.00
3.87
3.97
3.75
3.28
3.35
3.58
3.85
Gross Block
14.03
11.99
10.51
8.76
8.32
7.55
3.53
6.30
6.12
6.10
Accumulated Depreciation
6.24
5.38
5.51
4.89
4.35
3.81
0.25
2.95
2.54
2.25
Non Current Assets
99.82
110.55
75.14
5.50
4.21
4.06
3.50
3.54
3.63
3.90
Capital Work in Progress
0.09
0.11
0.13
0.20
0.10
0.15
0.05
0.12
0.00
0.00
Non Current Investment
91.71
92.64
58.81
1.20
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.23
0.28
0.28
0.23
0.14
0.16
0.17
0.07
0.05
0.05
Other Non Current Assets
0.00
10.91
10.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
114.24
81.54
118.38
39.33
32.13
26.34
22.15
20.55
21.04
20.30
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.04
7.43
4.87
4.07
4.99
3.67
4.01
3.28
3.95
4.14
Sundry Debtors
33.94
29.98
34.79
19.93
18.48
16.48
14.23
13.44
13.57
12.79
Cash & Bank
59.21
28.89
35.08
9.38
3.37
1.58
0.43
0.43
0.35
0.36
Other Current Assets
13.05
3.79
4.66
4.08
5.27
4.60
3.48
3.40
3.16
3.01
Short Term Loans & Adv.
13.05
11.45
38.98
1.87
1.39
4.60
3.48
3.40
3.16
3.01
Net Current Assets
100.05
64.64
75.42
31.18
21.69
17.65
11.37
10.14
9.43
9.04
Total Assets
214.06
192.09
193.52
44.83
36.34
30.40
25.65
24.09
24.67
24.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
22.90
37.33
97.52
7.04
3.57
1.94
0.67
0.94
0.24
0.13
PBT
35.31
43.22
152.04
10.05
6.95
4.52
1.40
0.44
0.30
0.44
Adjustment
1.06
0.78
0.84
0.88
1.01
1.19
1.44
1.19
1.13
0.94
Changes in Working Capital
-4.52
3.89
-17.47
-1.47
-2.81
-2.87
-1.91
-0.59
-1.12
-1.05
Cash after chg. in Working capital
31.85
47.89
135.41
9.45
5.16
2.83
0.93
1.03
0.31
0.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.94
-10.56
-37.89
-2.41
-1.59
-0.89
-0.26
-0.09
-0.07
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.11
-28.44
-70.26
-0.64
-0.69
-1.02
-0.41
-0.02
-0.02
-0.16
Net Fixed Assets
-0.06
-1.52
-0.14
-0.11
-0.11
-0.11
-0.15
-0.23
-0.02
-0.16
Net Investments
0.00
0.00
0.00
-2.25
0.00
-0.75
-0.43
0.00
-0.02
-0.10
Others
12.17
-26.92
-70.12
1.72
-0.58
-0.16
0.17
0.21
0.02
0.10
Cash from Financing Activity
-5.01
-15.07
-1.57
0.81
-1.09
0.24
-0.26
-0.85
-0.23
0.27
Net Cash Inflow / Outflow
30.01
-6.19
25.70
7.21
1.79
1.16
0.00
0.07
-0.01
0.24
Opening Cash & Equivalents
28.89
35.08
9.38
2.17
0.38
0.43
0.43
0.35
0.36
0.12
Closing Cash & Equivalent
59.21
28.89
35.08
9.38
2.17
1.58
0.43
0.43
0.35
0.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
228.55
204.26
176.27
42.87
35.20
21.40
17.57
16.33
15.84
15.61
ROA
12.77%
16.70%
95.54%
18.94%
15.71%
12.22%
4.55%
1.37%
0.96%
1.62%
ROE
16.00%
22.59%
138.73%
28.15%
28.99%
27.55%
10.47%
3.26%
2.33%
3.86%
ROCE
21.60%
29.92%
179.46%
32.29%
28.04%
23.80%
12.52%
6.80%
6.60%
6.97%
Fixed Asset Turnover
4.75
7.17
23.54
3.38
2.93
4.23
3.54
3.03
3.37
4.02
Receivable days
188.65
146.56
44.04
242.80
274.14
239.28
290.63
261.70
233.78
188.48
Inventory Days
45.68
27.85
7.20
57.29
67.94
59.84
76.56
70.01
71.70
63.95
Payable days
70.42
37.45
22.43
74.03
89.04
85.72
132.91
141.09
142.41
124.45
Cash Conversion Cycle
163.91
136.97
28.82
226.06
253.03
213.39
234.28
190.62
163.06
127.98
Total Debt/Equity
0.01
0.02
0.02
0.11
0.28
0.42
0.78
0.74
0.74
0.69
Interest Cover
178.97
407.23
666.83
31.08
16.02
7.19
2.42
1.56
1.35
1.64

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • 3B Blackbio Dx - Quarterly Results
    12th Aug 2024, 15:43 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.