Nifty
Sensex
:
:
10575.35
35172.64
-80.85 (-0.76%)
-301.87 (-0.85%)

Breweries & Distilleries

Rating :
N/A

BSE: 532264 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30.23
  • N/A
  • 3
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 86.51
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.37%
  • 2.60%
  • 28.72%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 09
Mar 08
Net Sales
-
29.93
31.38
Net Sales Growth
-
-4.62%
 
Cost Of Goods Sold
-
7.87
6.38
Gross Profit
-
22.06
25.00
GP Margin
-
73.71%
79.67%
Total Expenditure
-
29.35
22.97
Power & Fuel Cost
-
1.85
1.48
% Of Sales
-
6.18%
4.72%
Employee Cost
-
3.18
1.98
% Of Sales
-
10.62%
6.31%
Manufacturing Exp.
-
2.97
1.60
% Of Sales
-
9.92%
5.10%
General & Admin Exp.
-
12.06
8.88
% Of Sales
-
40.29%
28.30%
Selling & Distn. Exp.
-
1.31
2.65
% Of Sales
-
4.38%
8.44%
Miscellaneous Exp.
-
0.13
0.00
% Of Sales
-
0.43%
0%
EBITDA
-
0.58
8.41
EBITDA Margin
-
1.94%
26.80%
Other Income
-
0.84
1.26
Interest
-
3.29
2.37
Depreciation
-
5.39
3.34
PBT
-
-7.25
3.95
Tax
-
0.08
0.52
Tax Rate
-
-0.55%
13.16%
PAT
-
-14.67
3.43
PAT before Minority Interest
-
-14.68
3.43
Minority Interest
-
0.01
0.00
PAT Margin
-
-49.01%
10.93%
PAT Growth
-
-
 
Unadjusted EPS
-
-3.93
7.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Shareholder's Funds
11.41
26.08
Share Capital
11.20
1.31
Total Reserves
0.21
14.88
Non-Current Liabilities
58.13
29.78
Secured Loans
31.27
14.05
Unsecured Loans
26.72
15.59
Long Term Provisions
0.00
0.00
Current Liabilities
12.49
5.33
Trade Payables
8.11
0.00
Other Current Liabilities
4.27
5.33
Short Term Borrowings
0.00
0.00
Short Term Provisions
0.10
0.00
Total Liabilities
82.04
61.21
Net Block
36.44
38.07
Gross Block
52.45
48.69
Accumulated Depreciation
16.00
10.62
Non Current Assets
40.07
42.17
Capital Work in Progress
3.61
4.05
Non Current Investment
0.01
0.05
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
41.96
19.04
Current Investments
0.00
0.00
Inventories
6.57
6.34
Sundry Debtors
6.84
4.46
Cash & Bank
0.44
0.19
Other Current Assets
28.11
0.00
Short Term Loans & Adv.
28.11
8.04
Net Current Assets
29.47
13.71
Total Assets
82.03
61.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Cash From Operating Activity
-19.04
PBT
-14.60
Adjustment
8.54
Changes in Working Capital
-12.89
Cash after chg. in Working capital
-18.96
Interest Paid
0.00
Tax Paid
-0.08
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-5.72
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
25.02
Net Cash Inflow / Outflow
0.25
Opening Cash & Equivalents
0.19
Closing Cash & Equivalent
0.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 09
Mar 08
Book Value (Rs.)
3.06
37.15
ROA
-20.50%
5.61%
ROE
-106.41%
21.20%
ROCE
-18.08%
11.35%
Fixed Asset Turnover
0.59
0.64
Receivable days
68.91
51.92
Inventory Days
78.74
73.81
Payable days
65.65
0.00
Cash Conversion Cycle
82.00
125.73
Total Debt/Equity
5.08
1.83
Interest Cover
-3.44
2.67

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.