Nifty
Sensex
:
:
10683.40
35456.96
66.70 (0.63%)
196.42 (0.56%)

IT - Software

Rating :
N/A

BSE: 532283 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.17
  • 1.35
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22.24
  • N/A
  • 0.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.89%
  • 6.76%
  • 62.03%
  • FII
  • DII
  • Others
  • 28.69%
  • 0.00%
  • 1.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.14
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.87
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 11
Mar 10
Mar 09
Net Sales
-
19.11
42.84
40.34
Net Sales Growth
-
-55.39%
6.20%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
Gross Profit
-
19.11
42.84
40.34
GP Margin
-
100%
100%
100%
Total Expenditure
-
19.46
40.07
51.59
Power & Fuel Cost
-
0.14
0.26
0.34
% Of Sales
-
0.73%
0.61%
0.84%
Employee Cost
-
16.36
35.59
40.69
% Of Sales
-
85.61%
83.08%
100.87%
Manufacturing Exp.
-
0.10
0.71
0.88
% Of Sales
-
0.52%
1.66%
2.18%
General & Admin Exp.
-
1.15
1.94
4.34
% Of Sales
-
6.02%
4.53%
10.76%
Selling & Distn. Exp.
-
0.04
0.10
0.23
% Of Sales
-
0.21%
0.23%
0.57%
Miscellaneous Exp.
-
1.68
1.47
5.09
% Of Sales
-
8.79%
3.43%
12.62%
EBITDA
-
-0.35
2.77
-11.25
EBITDA Margin
-
-1.83%
6.47%
-27.89%
Other Income
-
0.15
0.07
5.10
Interest
-
0.82
0.65
0.78
Depreciation
-
0.30
0.41
0.56
PBT
-
-1.32
1.78
-7.48
Tax
-
0.10
0.66
0.04
Tax Rate
-
-1.44%
-17.10%
-0.48%
PAT
-
-7.06
-4.52
-8.38
PAT before Minority Interest
-
-7.06
-4.52
-8.38
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
-36.94%
-10.55%
-20.77%
PAT Growth
-
-
-
 
Unadjusted EPS
-
-0.11
-0.08
-0.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Shareholder's Funds
127.08
134.14
117.44
Share Capital
69.78
69.78
48.58
Total Reserves
57.29
64.35
66.87
Non-Current Liabilities
12.25
11.32
10.58
Secured Loans
7.07
7.13
7.14
Unsecured Loans
5.17
4.19
3.44
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
6.36
6.56
6.12
Trade Payables
2.42
2.35
1.77
Other Current Liabilities
1.72
2.10
2.78
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
2.22
2.11
1.58
Total Liabilities
145.69
152.02
134.14
Net Block
27.67
33.60
63.31
Gross Block
41.98
41.97
65.67
Accumulated Depreciation
14.31
8.37
2.36
Non Current Assets
90.76
96.70
81.48
Capital Work in Progress
23.72
23.72
0.00
Non Current Investment
39.37
39.37
18.17
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
54.92
55.33
52.67
Current Investments
0.00
0.00
0.00
Inventories
0.76
2.62
2.44
Sundry Debtors
37.91
34.96
30.78
Cash & Bank
1.18
1.55
2.71
Other Current Assets
15.07
0.00
0.00
Short Term Loans & Adv.
15.07
16.19
16.74
Net Current Assets
48.57
48.76
46.55
Total Assets
145.68
152.03
134.15

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-1.30
-1.77
-17.46
PBT
-7.06
-4.52
-8.34
Adjustment
6.89
6.70
2.15
Changes in Working Capital
-0.30
-3.30
-10.50
Cash after chg. in Working capital
-0.47
-1.12
-16.68
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
0.00
-21.26
-12.68
Net Fixed Assets
0.00
-0.02
Net Investments
0.00
-21.20
Others
0.00
-0.04
Cash from Financing Activity
0.92
21.95
8.61
Net Cash Inflow / Outflow
-0.37
-1.09
-21.54
Opening Cash & Equivalents
1.55
2.64
24.18
Closing Cash & Equivalent
1.18
1.55
2.64

Financial Ratios

Standalone /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
1.87
1.98
2.50
ROA
-4.74%
-3.16%
-6.24%
ROE
-5.58%
-3.74%
-7.52%
ROCE
-4.31%
-2.35%
-5.90%
Fixed Asset Turnover
0.46
0.80
0.61
Receivable days
695.76
280.09
278.50
Inventory Days
32.27
21.53
22.04
Payable days
50.91
20.20
15.06
Cash Conversion Cycle
677.13
281.43
285.48
Total Debt/Equity
0.10
0.08
0.09
Interest Cover
-7.44
-4.92
-9.74

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.