PBT
-35.34
0.87
0.91
-0.19
1.83
1.76
1.89
1.45
Adjustment
11.34
0.62
5.42
1.13
2.08
1.03
-7.35
1.55
Changes in Working Capital
21.31
3.84
-11.08
0.22
0.17
-2.96
0.08
-6.13
Cash after chg. in Working capital
-2.69
5.32
-4.75
1.16
4.08
-0.17
-5.38
-3.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.02
-0.55
-0.46
-0.42
-0.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00