PBT
-0.34
-0.48
-0.23
-0.23
-0.35
-0.58
-0.37
0.04
-1.18
-1.82
Adjustment
0.12
0.13
0.09
0.09
0.12
0.25
0.26
-2.39
-0.11
0.52
Changes in Working Capital
0.04
0.19
0.00
0.12
-0.22
0.26
-0.14
-0.09
3.96
-1.05
Cash after chg. in Working capital
-0.18
-0.15
-0.14
-0.02
-0.45
-0.08
-0.25
-2.44
2.67
-2.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.06
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00