Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Construction - Real Estate

Rating :
46/99

BSE: 532334 | NSE: Not Listed

18.31
-0.47 (-2.50%)
12-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.00
  •  19.29
  •  18.00
  •  18.78
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1823
  •  0.33
  •  38.10
  •  11.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36.55
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 315.55
  • N/A
  • 0.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.53%
  • 4.00%
  • 25.21%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 4.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.42
  • 14.29
  • 7.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.29
  • 85.11
  • 6.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -18.29
  • -19.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 1.14
  • 1.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.20
  • 38.01
  • 17.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
83.78
73.41
68.00
Net Sales Growth
-
14.13%
7.96%
 
Cost Of Goods Sold
-
8.20
8.22
7.04
Gross Profit
-
75.58
65.19
60.96
GP Margin
-
90.21%
88.80%
89.65%
Total Expenditure
-
62.48
56.87
52.67
Power & Fuel Cost
-
6.71
6.99
7.50
% Of Sales
-
8.01%
9.52%
11.03%
Employee Cost
-
19.99
17.76
16.42
% Of Sales
-
23.86%
24.19%
24.15%
Manufacturing Exp.
-
9.00
7.04
7.11
% Of Sales
-
10.74%
9.59%
10.46%
General & Admin Exp.
-
13.80
13.62
10.83
% Of Sales
-
16.47%
18.55%
15.93%
Selling & Distn. Exp.
-
3.49
2.67
2.75
% Of Sales
-
4.17%
3.64%
4.04%
Miscellaneous Exp.
-
1.29
0.56
1.03
% Of Sales
-
1.54%
0.76%
1.51%
EBITDA
-
21.30
16.54
15.33
EBITDA Margin
-
25.42%
22.53%
22.54%
Other Income
-
0.93
1.89
2.14
Interest
-
26.69
31.02
30.50
Depreciation
-
14.36
14.42
15.05
PBT
-
-18.82
-27.00
-28.08
Tax
-
-2.51
-6.96
3.13
Tax Rate
-
13.34%
25.78%
-11.30%
PAT
-
-16.31
-20.04
-30.83
PAT before Minority Interest
-
-16.31
-20.04
-30.83
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
-19.47%
-27.30%
-45.34%
PAT Growth
-
-
-
 
Unadjusted EPS
-
-8.38
-10.30
-19.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
238.11
253.58
97.38
Share Capital
19.73
0.27
96.41
Total Reserves
218.37
233.84
0.96
Non-Current Liabilities
241.31
255.68
321.04
Secured Loans
152.25
159.86
146.56
Unsecured Loans
118.34
122.24
145.44
Long Term Provisions
0.47
0.52
0.33
Current Liabilities
49.00
39.87
52.07
Trade Payables
15.31
17.97
15.61
Other Current Liabilities
18.45
11.95
27.45
Short Term Borrowings
15.13
9.93
9.00
Short Term Provisions
0.11
0.02
0.01
Total Liabilities
528.42
549.13
470.49
Net Block
460.78
474.74
417.93
Gross Block
489.18
489.16
461.21
Accumulated Depreciation
28.40
14.42
43.29
Non Current Assets
483.35
500.23
431.25
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
21.53
21.46
6.01
Long Term Loans & Adv.
0.90
0.80
0.98
Other Non Current Assets
0.15
3.23
6.33
Current Assets
45.07
48.90
39.23
Current Investments
0.00
0.00
0.00
Inventories
17.25
16.70
18.92
Sundry Debtors
3.28
3.02
5.51
Cash & Bank
8.21
7.37
5.77
Other Current Assets
16.33
6.05
0.94
Short Term Loans & Adv.
15.04
15.77
8.09
Net Current Assets
-3.93
9.03
-12.84
Total Assets
528.42
549.13
470.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
28.86
1.80
17.23
PBT
-18.82
-27.00
-27.72
Adjustment
39.74
42.57
44.17
Changes in Working Capital
8.97
-14.27
1.89
Cash after chg. in Working capital
29.89
1.30
18.34
Interest Paid
0.00
0.00
0.00
Tax Paid
-1.03
0.50
-1.10
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
0.29
-1.15
3.19
Net Fixed Assets
-0.02
-27.95
Net Investments
-0.07
-15.42
Others
0.38
42.22
Cash from Financing Activity
-28.83
0.79
-19.73
Net Cash Inflow / Outflow
0.31
1.44
0.69
Opening Cash & Equivalents
6.67
5.23
4.54
Closing Cash & Equivalent
6.98
6.67
5.23

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
122.22
0.00
10.60
ROA
-3.03%
-3.93%
-6.55%
ROE
-6.91%
-15.97%
-180.26%
ROCE
1.47%
0.83%
0.67%
Fixed Asset Turnover
0.17
0.15
0.15
Receivable days
13.73
21.21
29.60
Inventory Days
73.96
88.57
101.57
Payable days
98.00
109.95
101.55
Cash Conversion Cycle
-10.31
-0.17
29.61
Total Debt/Equity
1.21
1.25
3.30
Interest Cover
0.29
0.13
0.09

News Update:


  • HB Estate Developers - Quarterly Results
    7th Aug 2018, 16:40 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.