PBT
0.72
1.45
0.68
1.99
0.80
0.93
0.77
Adjustment
3.16
2.99
1.99
0.82
0.93
0.19
0.22
Changes in Working Capital
-2.01
-3.46
-2.22
-0.02
-2.15
-2.60
-2.24
Cash after chg. in Working capital
1.87
0.98
0.45
2.79
-0.42
-1.48
-1.25
Interest Paid
0.00
0.00
-0.01
-0.01
-0.09
0.00
0.00
Tax Paid
-0.45
-0.10
0.00
-0.09
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00