Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

IT - Software

Rating :
N/A

BSE: 532344 | NSE: Not Listed

43.50
2.05 (4.95%)
15-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  39.40
  •  43.50
  •  39.40
  •  41.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4259
  •  1.85
  •  53.50
  •  30.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 73.18
  • 14.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 64.87
  • N/A
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.42%
  • 0.08%
  • 3.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 23.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.65
  • -5.91
  • 4.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.21
  • -4.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.59
  • 25.22
  • 79.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.06
  • 38.86
  • 24.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.45
  • 0.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.77
  • 10.73
  • 11.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
35.94
38.11
58.55
65.77
57.67
72.47
66.32
74.04
94.67
101.70
Net Sales Growth
-
-5.69%
-34.91%
-10.98%
14.05%
-20.42%
9.27%
-10.43%
-21.79%
-6.91%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
2.42
1.00
0.00
0.00
0.00
0.00
Gross Profit
-
35.94
38.11
58.55
65.77
55.25
71.47
66.32
74.04
94.67
101.70
GP Margin
-
100%
100%
100%
100%
95.80%
98.62%
100%
100%
100%
100%
Total Expenditure
-
40.14
42.28
64.46
69.12
60.80
77.50
72.29
73.09
79.16
76.00
Power & Fuel Cost
-
0.47
0.54
0.57
0.58
0.81
1.25
0.43
0.37
0.12
0.11
% Of Sales
-
1.31%
1.42%
0.97%
0.88%
1.40%
1.72%
0.65%
0.50%
0.13%
0.11%
Employee Cost
-
27.91
25.69
50.04
51.95
37.27
42.26
40.44
37.39
47.23
50.31
% Of Sales
-
77.66%
67.41%
85.47%
78.99%
64.63%
58.31%
60.98%
50.50%
49.89%
49.47%
Manufacturing Exp.
-
7.89
11.32
8.96
12.46
14.85
28.22
27.04
31.18
1.02
1.17
% Of Sales
-
21.95%
29.70%
15.30%
18.94%
25.75%
38.94%
40.77%
42.11%
1.08%
1.15%
General & Admin Exp.
-
3.35
4.23
3.91
3.47
4.39
3.81
3.44
2.89
28.43
23.58
% Of Sales
-
9.32%
11.10%
6.68%
5.28%
7.61%
5.26%
5.19%
3.90%
30.03%
23.19%
Selling & Distn. Exp.
-
0.07
0.12
0.02
0.02
0.35
0.34
0.12
0.30
0.01
0.00
% Of Sales
-
0.19%
0.31%
0.03%
0.03%
0.61%
0.47%
0.18%
0.41%
0.01%
0%
Miscellaneous Exp.
-
0.44
0.38
0.96
0.64
0.71
0.62
0.61
0.95
2.35
0.00
% Of Sales
-
1.22%
1.00%
1.64%
0.97%
1.23%
0.86%
0.92%
1.28%
2.48%
0.81%
EBITDA
-
-4.20
-4.17
-5.91
-3.35
-3.13
-5.03
-5.97
0.95
15.51
25.70
EBITDA Margin
-
-11.69%
-10.94%
-10.09%
-5.09%
-5.43%
-6.94%
-9.00%
1.28%
16.38%
25.27%
Other Income
-
15.31
16.79
11.16
10.64
11.42
12.34
11.05
9.36
8.03
9.17
Interest
-
0.16
0.23
0.49
0.10
0.00
0.03
0.04
0.01
0.03
0.33
Depreciation
-
2.62
2.89
3.40
4.71
3.13
3.30
3.64
2.49
2.85
3.08
PBT
-
8.33
9.50
1.36
2.48
5.15
3.98
1.39
7.81
20.66
31.45
Tax
-
2.60
1.22
0.25
0.73
2.25
0.67
0.28
1.60
3.58
4.57
Tax Rate
-
31.21%
12.84%
18.38%
29.44%
43.69%
16.83%
20.14%
20.49%
17.33%
14.53%
PAT
-
5.73
8.28
1.11
1.76
2.90
3.31
1.12
6.21
17.08
26.88
PAT before Minority Interest
-
5.73
8.28
1.11
1.76
2.90
3.31
1.12
6.21
17.08
26.88
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
15.94%
21.73%
1.90%
2.68%
5.03%
4.57%
1.69%
8.39%
18.04%
26.43%
PAT Growth
-
-30.80%
645.95%
-36.93%
-39.31%
-12.39%
195.54%
-81.96%
-63.64%
-36.46%
 
Unadjusted EPS
-
3.40
4.92
0.66
1.04
1.72
1.96
0.00
3.64
9.67
14.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
125.59
119.22
191.97
192.11
190.35
186.07
184.21
186.67
180.80
169.62
Share Capital
17.24
17.24
17.24
17.24
17.24
17.24
17.44
18.00
18.06
19.04
Total Reserves
108.35
101.98
174.73
174.88
173.12
168.83
166.77
168.67
162.75
150.58
Non-Current Liabilities
3.45
3.28
3.39
3.21
3.02
3.56
5.73
5.78
0.00
0.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.38
0.26
0.23
0.23
0.13
0.11
0.30
0.43
0.00
0.00
Current Liabilities
2.83
3.44
7.42
10.11
6.83
6.24
5.69
4.13
9.21
11.53
Trade Payables
0.80
2.01
1.55
3.46
4.52
3.52
5.02
3.85
4.50
5.74
Other Current Liabilities
1.90
1.06
5.79
6.58
2.24
2.71
0.62
0.28
4.24
5.79
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.13
0.36
0.08
0.07
0.07
0.01
0.05
0.00
0.47
0.00
Total Liabilities
131.87
125.94
202.78
205.43
200.20
195.87
195.63
196.58
190.01
181.34
Net Block
15.15
16.13
118.83
121.99
121.81
123.71
126.69
128.12
117.27
117.77
Gross Block
19.20
18.32
154.26
153.90
148.31
146.99
146.61
144.70
131.80
129.64
Accumulated Depreciation
4.05
2.20
35.43
31.91
26.50
23.28
19.91
16.58
14.53
11.87
Non Current Assets
38.73
38.51
144.77
142.63
140.37
133.28
134.76
136.62
125.19
122.86
Capital Work in Progress
0.00
0.00
0.00
0.00
5.22
4.89
0.01
1.36
7.90
4.03
Non Current Investment
13.22
13.99
22.90
18.61
10.90
0.54
0.00
0.00
0.02
1.05
Long Term Loans & Adv.
10.08
8.15
2.90
1.89
2.28
3.98
8.06
7.14
0.00
0.00
Other Non Current Assets
0.28
0.25
0.14
0.14
0.17
0.17
0.00
0.00
0.00
0.00
Current Assets
93.13
87.43
58.00
62.80
59.83
62.58
60.86
59.96
64.83
58.48
Current Investments
76.76
68.71
28.93
29.83
9.15
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.33
Sundry Debtors
5.46
5.48
18.56
22.83
16.48
10.09
11.33
12.11
15.45
21.65
Cash & Bank
8.31
10.66
8.60
7.61
30.84
48.49
45.70
45.34
39.80
27.85
Other Current Assets
2.60
2.43
1.61
1.80
3.35
4.01
3.83
2.52
9.57
8.65
Short Term Loans & Adv.
0.02
0.14
0.31
0.74
0.05
0.11
0.24
0.06
8.73
7.61
Net Current Assets
90.30
83.99
50.59
52.69
53.00
56.35
55.18
55.84
55.62
46.95
Total Assets
131.86
125.94
202.77
205.43
200.20
195.86
195.62
196.58
190.02
181.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1.31
13.06
5.53
-2.38
-1.06
6.43
3.26
11.01
20.27
30.76
PBT
8.33
9.50
1.36
2.48
5.15
3.98
1.39
7.71
20.35
31.49
Adjustment
-1.89
-3.12
3.21
3.21
0.17
-1.34
-0.25
0.22
1.02
2.19
Changes in Working Capital
-3.58
6.80
2.09
-7.06
-4.26
4.78
2.26
6.16
1.96
1.77
Cash after chg. in Working capital
2.86
13.18
6.67
-1.37
1.06
7.42
3.40
14.09
23.32
35.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.55
-0.12
-1.14
-1.01
-2.13
-0.99
-0.15
-3.08
-3.05
-4.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.85
-5.51
-4.34
-25.45
-16.43
-2.21
0.47
-5.11
-2.50
-4.27
Net Fixed Assets
-0.78
46.24
-0.24
-0.26
-1.44
-6.03
-1.35
-6.71
-5.16
-1.50
Net Investments
-7.29
46.87
-3.39
-28.39
-20.05
0.00
0.00
0.02
0.00
-0.02
Others
4.22
-98.62
-0.71
3.20
5.06
3.82
1.82
1.58
2.66
-2.75
Cash from Financing Activity
0.00
-4.99
-0.20
4.59
0.00
-1.34
-3.62
-0.30
-5.39
-3.13
Net Cash Inflow / Outflow
-2.54
2.56
0.99
-23.23
-17.49
2.88
0.11
5.60
12.39
23.35
Opening Cash & Equivalents
10.66
8.50
7.61
30.84
48.33
45.45
45.34
39.74
27.42
4.49
Closing Cash & Equivalent
8.17
10.66
8.60
7.61
30.84
48.33
45.45
45.34
39.80
27.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
74.35
70.57
113.78
113.87
112.82
110.28
107.84
105.82
102.18
90.78
ROA
4.44%
5.04%
0.54%
0.87%
1.46%
1.69%
0.57%
3.21%
9.20%
16.02%
ROE
4.69%
5.34%
0.58%
0.92%
1.54%
1.79%
0.60%
3.38%
9.77%
17.31%
ROCE
6.94%
6.25%
0.96%
1.35%
2.74%
2.17%
0.77%
4.25%
11.81%
20.40%
Fixed Asset Turnover
1.92
0.44
0.38
0.44
0.39
0.49
0.46
0.54
0.72
0.78
Receivable days
55.57
115.12
129.00
109.07
84.10
53.94
64.50
67.94
71.53
63.80
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.89
Payable days
12.84
15.66
14.39
20.79
24.63
20.26
22.49
21.12
36.02
41.98
Cash Conversion Cycle
42.73
99.46
114.61
88.28
59.46
33.68
42.00
46.82
35.51
33.71
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
52.23
42.70
3.80
25.79
0.00
124.99
36.12
726.54
646.32
94.90

Top Investors:

News Update:


  • Softsol India - Quarterly Results
    14th Nov 2018, 12:48 PM

    Read More
  • Softsol India planning to invest in capital of Monet Networks
    24th Sep 2018, 11:35 AM

    The meeting of the Board of Directors of the Company will be held on September 29, 2018, to consider the same.

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.