Nifty
:
21995.85
Sensex
:
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)
Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Picturehouse Media Ltd.

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 532355 | NSE: Not Listed

NSE BSE
8.1
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  8.15
  •  8.15
  •  8.1
  •  8.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  128
  •  1038
  •  10.85
  •  4.78

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 42.32
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 127.91
  • N/A
  • -0.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.90%
  • 13.34%
  • 6.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.02
  • 20.08
  • 1061.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -31.68
  • -9.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.24
  • 13.39
  • 186.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.08
  • -0.33
  • -0.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -9.76
  • -24.76
  • -31.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.01
13.13
-99.92%
0.03
0.76
-96.05%
0.45
0.00
0
1.79
8.01
-77.65%
Expenses
0.39
19.84
-98.03%
0.39
1.05
-62.86%
0.51
3.98
-87.19%
0.36
-2.33
-
EBITDA
-0.38
-6.71
-
-0.36
-0.29
-
-0.06
-3.98
-
1.43
10.34
-86.17%
EBIDTM
-6,383.33%
-51.07%
-1,193.33%
-38.49%
-13.02%
0.00%
79.74%
129.04%
Other Income
0.00
0.00
0
0.00
0.01
-100.00%
0.00
0.00
0
0.10
-0.08
-
Interest
0.04
0.21
-80.95%
0.00
0.24
-100.00%
0.03
2.61
-98.85%
-0.60
11.22
-
Depreciation
0.01
0.07
-85.71%
0.04
0.07
-42.86%
0.01
0.07
-85.71%
0.07
0.08
-12.50%
PBT
-0.43
-6.99
-
-0.40
-0.59
-
-0.10
225.31
-
-12.20
-35.24
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.50
-0.19
-
PAT
-0.43
-6.99
-
-0.40
-0.59
-
-0.10
225.31
-
-12.70
-35.05
-
PATM
-7,100.00%
-53.21%
-1,343.33%
-77.65%
-21.85%
0.00%
-710.63%
-437.52%
EPS
-0.07
-1.34
-
-0.08
-0.11
-
-0.02
43.12
-
-2.43
-6.71
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2.28
15.68
16.06
0.01
14.48
6.28
29.77
117.93
129.43
54.83
101.24
Net Sales Growth
-89.59%
-2.37%
160500%
-99.93%
130.57%
-78.90%
-74.76%
-8.89%
136.06%
-45.84%
 
Cost Of Goods Sold
0.05
9.12
-1.74
-0.61
1.72
-5.46
4.25
47.06
-19.23
-52.02
22.63
Gross Profit
2.23
6.56
17.80
0.63
12.76
11.74
25.52
70.88
148.66
106.85
78.61
GP Margin
97.72%
41.84%
110.83%
6300%
88.12%
186.94%
85.72%
60.10%
114.86%
194.88%
77.65%
Total Expenditure
1.65
25.23
12.62
16.03
42.37
70.44
51.28
102.27
102.84
25.44
69.39
Power & Fuel Cost
-
0.04
0.05
0.04
0.04
0.04
0.07
0.08
0.14
0.12
0.12
% Of Sales
-
0.26%
0.31%
400%
0.28%
0.64%
0.24%
0.07%
0.11%
0.22%
0.12%
Employee Cost
-
0.53
0.42
0.40
0.64
0.75
1.05
1.61
2.80
2.17
3.50
% Of Sales
-
3.38%
2.62%
4000%
4.42%
11.94%
3.53%
1.37%
2.16%
3.96%
3.46%
Manufacturing Exp.
-
10.88
12.34
0.64
8.15
5.48
12.50
50.81
111.14
68.69
36.80
% Of Sales
-
69.39%
76.84%
6400%
56.28%
87.26%
41.99%
43.08%
85.87%
125.28%
36.35%
General & Admin Exp.
-
0.80
0.43
0.53
0.61
1.08
1.66
2.22
7.65
3.25
5.62
% Of Sales
-
5.10%
2.68%
5300%
4.21%
17.20%
5.58%
1.88%
5.91%
5.93%
5.55%
Selling & Distn. Exp.
-
0.13
0.38
0.03
0.03
0.03
0.03
0.02
0.03
2.84
0.05
% Of Sales
-
0.83%
2.37%
300%
0.21%
0.48%
0.10%
0.02%
0.02%
5.18%
0.05%
Miscellaneous Exp.
-
3.74
0.73
15.01
31.19
68.52
31.72
0.46
0.32
0.39
0.05
% Of Sales
-
23.85%
4.55%
150100%
215.40%
1091.08%
106.55%
0.39%
0.25%
0.71%
0.66%
EBITDA
0.63
-9.55
3.44
-16.02
-27.89
-64.16
-21.51
15.66
26.59
29.39
31.85
EBITDA Margin
27.63%
-60.91%
21.42%
-160200%
-192.61%
-1021.66%
-72.25%
13.28%
20.54%
53.60%
31.46%
Other Income
0.10
0.11
0.10
1.37
0.52
0.11
0.15
0.23
0.22
0.21
0.18
Interest
-0.53
2.47
39.93
33.05
39.31
33.61
30.16
27.73
31.42
21.11
14.10
Depreciation
0.13
0.27
0.30
0.34
0.36
0.27
0.40
0.51
0.61
0.68
0.29
PBT
-13.13
-12.17
-36.69
-48.03
-67.05
-97.93
-51.91
-12.35
-5.24
7.81
17.63
Tax
0.50
0.50
0.00
0.00
0.00
0.00
0.66
0.38
4.22
4.91
6.84
Tax Rate
-3.81%
0.24%
0.00%
0.00%
0.00%
0.00%
-1.27%
-3.36%
-80.53%
62.87%
38.80%
PAT
-13.63
205.04
-70.89
-48.03
-67.05
-97.93
-52.57
-11.69
-9.46
2.91
10.79
PAT before Minority Interest
-13.55
205.04
-70.89
-48.03
-67.05
-97.93
-52.57
-11.69
-9.46
2.91
10.79
Minority Interest
0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-597.81%
1307.65%
-441.41%
-480300%
-463.05%
-1559.39%
-176.59%
-9.91%
-7.31%
5.31%
10.66%
PAT Growth
-107.46%
-
-
-
-
-
-
-
-
-73.03%
 
EPS
-2.61
39.28
-13.58
-9.20
-12.84
-18.76
-10.07
-2.24
-1.81
0.56
2.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-71.31
-276.35
-205.53
-157.52
-90.38
7.35
59.87
71.51
80.85
77.94
Share Capital
52.25
52.25
52.25
52.25
52.25
52.25
52.25
52.25
52.25
52.25
Total Reserves
-123.56
-328.60
-257.78
-209.77
-142.63
-44.90
7.62
19.26
28.60
25.69
Non-Current Liabilities
67.43
73.09
71.51
80.31
87.82
70.19
46.92
35.37
80.11
39.15
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
34.95
79.42
38.62
Unsecured Loans
67.36
72.84
71.38
80.22
87.70
70.04
46.76
0.00
0.00
0.00
Long Term Provisions
0.07
0.06
0.13
0.09
0.12
0.16
0.16
0.42
0.62
0.37
Current Liabilities
39.13
279.33
242.06
202.46
170.57
145.69
154.61
212.48
135.68
77.98
Trade Payables
0.21
0.59
0.40
0.53
0.45
2.60
5.34
0.66
0.40
0.33
Other Current Liabilities
8.95
149.18
117.21
88.18
55.13
32.61
25.33
9.52
1.44
0.81
Short Term Borrowings
18.07
118.07
113.07
102.25
100.50
100.50
116.00
193.53
129.47
70.04
Short Term Provisions
11.91
11.49
11.38
11.51
14.50
9.98
7.94
8.77
4.38
6.80
Total Liabilities
35.25
76.07
108.04
125.25
168.01
223.23
261.40
319.36
296.64
195.07
Net Block
1.21
1.48
1.80
1.46
0.60
0.86
1.29
1.89
2.30
2.83
Gross Block
2.96
2.97
3.26
3.29
2.06
2.10
2.34
2.50
3.44
3.32
Accumulated Depreciation
1.75
1.49
1.46
1.83
1.47
1.24
1.06
0.61
1.14
0.49
Non Current Assets
2.20
2.52
2.88
6.48
5.30
5.59
5.37
5.40
3.06
12.07
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.99
Non Current Investment
0.00
0.00
0.05
0.05
0.04
0.52
0.50
0.46
0.43
0.03
Long Term Loans & Adv.
0.99
1.04
1.03
4.97
4.66
4.20
3.58
3.06
0.33
5.22
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
33.06
73.55
105.16
118.77
162.72
217.65
256.02
313.97
293.57
182.99
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.00
0.00
Inventories
29.50
38.62
49.56
48.94
50.66
45.20
49.45
96.51
77.17
25.16
Sundry Debtors
2.03
1.45
0.09
0.21
0.19
5.77
16.39
2.53
0.00
0.00
Cash & Bank
0.06
9.04
0.16
0.04
0.08
0.57
4.54
0.83
2.75
0.81
Other Current Assets
1.48
5.10
13.38
14.35
111.78
166.10
185.64
214.10
206.65
157.02
Short Term Loans & Adv.
1.47
19.33
41.98
55.23
97.12
149.60
172.50
201.80
206.60
156.97
Net Current Assets
-6.07
-205.78
-136.91
-83.69
-7.85
71.96
101.41
101.48
157.89
105.02
Total Assets
35.26
76.07
108.04
125.25
168.02
223.24
261.39
319.37
296.63
195.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
17.93
-7.09
4.94
11.03
-18.98
-10.65
49.20
-2.14
-73.79
8.71
PBT
205.54
-70.89
-48.03
-67.05
-97.93
-51.91
-11.32
-5.24
7.81
17.63
Adjustment
-211.34
73.33
45.96
68.21
95.59
26.37
-18.52
32.50
22.07
9.19
Changes in Working Capital
23.34
-8.98
3.09
10.07
-17.92
16.08
80.79
-28.96
-95.99
-12.23
Cash after chg. in Working capital
17.54
-6.54
1.01
11.24
-20.26
-9.46
50.95
-1.70
-66.10
14.59
Interest Paid
0.00
0.00
0.00
-0.15
-0.41
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.38
-0.55
3.93
-0.06
1.69
-1.19
-1.75
-0.44
-7.69
-5.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.08
1.15
-2.60
1.53
9.55
6.83
23.28
6.80
-3.40
-0.74
Net Fixed Assets
0.01
0.29
0.03
-0.17
0.00
0.24
0.16
0.94
-0.13
-0.88
Net Investments
0.00
0.05
0.00
-0.01
0.51
-0.03
-0.04
-0.03
-0.40
-0.05
Others
2.07
0.81
-2.63
1.71
9.04
6.62
23.16
5.89
-2.87
0.19
Cash from Financing Activity
-19.99
5.83
-2.23
-12.61
8.95
-0.15
-68.77
-6.58
79.13
-9.23
Net Cash Inflow / Outflow
0.01
-0.12
0.12
-0.04
-0.49
-3.97
3.71
-1.92
1.94
-1.25
Opening Cash & Equivalents
0.04
0.16
0.04
0.08
0.57
4.54
0.83
2.75
0.81
2.07
Closing Cash & Equivalent
0.06
0.04
0.16
0.04
0.08
0.57
4.54
0.83
2.75
0.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-13.65
-52.89
-39.34
-30.15
-17.30
1.41
11.46
13.69
15.47
14.92
ROA
368.39%
-77.01%
-41.18%
-45.73%
-50.06%
-21.70%
-4.03%
-3.07%
1.18%
5.69%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-156.42%
-17.80%
-12.42%
3.66%
14.86%
ROCE
0.00%
0.00%
-776.08%
-45.19%
-46.54%
-10.84%
6.28%
8.88%
12.13%
17.44%
Fixed Asset Turnover
5.29
5.16
0.00
5.41
3.01
13.39
48.66
43.54
16.23
35.24
Receivable days
40.51
17.44
3780.17
5.06
173.25
135.84
29.28
7.13
0.00
0.00
Inventory Days
792.99
1002.29
0.00
1255.72
2787.49
580.25
225.86
244.90
340.57
131.49
Payable days
15.87
-103.67
-277.22
103.39
478.31
78.92
10.92
2.01
5.88
2.42
Cash Conversion Cycle
817.63
1123.40
4057.40
1157.40
2482.43
637.16
244.22
250.02
334.69
129.07
Total Debt/Equity
-1.20
-0.69
-0.90
-1.16
-2.08
23.29
2.72
3.20
2.59
1.40
Interest Cover
84.35
-0.78
-0.45
-0.71
-1.91
-0.72
0.59
0.83
1.37
2.25

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Picturehouse Media - Quarterly Results
    13th Feb 2024, 20:36 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.