Nifty
Sensex
:
:
10688.60
35457.16
71.90 (0.68%)
196.62 (0.56%)

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 532355 | NSE: Not Listed

2.00
0.00 (0%)
15-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.00
  •  2.00
  •  2.00
  •  2.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  550
  •  0.01
  •  8.70
  •  1.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.45
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 181.10
  • N/A
  • 0.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.96%
  • 14.04%
  • 6.88%
  • FII
  • DII
  • Others
  • 0%
  • 4.88%
  • 0.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -21.55
  • -37.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -22.59
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.49
  • -
  • -32.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.48
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.61
  • 1.16
  • 1.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.94
  • 11.54
  • -3.74

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
29.77
117.93
129.43
54.83
101.24
50.24
46.45
7.12
0.01
0.00
Net Sales Growth
-
-74.76%
-8.89%
136.06%
-45.84%
101.51%
8.16%
552.39%
71100%
0
 
Cost Of Goods Sold
-
4.25
47.06
-19.23
-52.02
22.63
-47.79
0.00
0.00
0.00
0.00
Gross Profit
-
25.52
70.88
148.66
106.85
78.61
98.02
46.45
7.12
0.01
0.00
GP Margin
-
85.72%
60.10%
114.86%
194.88%
77.65%
195.10%
100%
100%
100%
0
Total Expenditure
-
51.22
102.27
102.84
25.44
69.39
21.10
31.28
2.60
0.09
6.47
Power & Fuel Cost
-
0.07
0.08
0.14
0.12
0.12
0.07
0.04
0.02
0.00
0.00
% Of Sales
-
0.24%
0.07%
0.11%
0.22%
0.12%
0.14%
0.09%
0.28%
0%
0
Employee Cost
-
1.05
1.61
2.80
2.17
3.50
2.68
1.13
1.48
0.00
0.00
% Of Sales
-
3.53%
1.37%
2.16%
3.96%
3.46%
5.33%
2.43%
20.79%
0%
0
Manufacturing Exp.
-
12.54
50.81
111.14
68.69
36.80
62.18
28.48
0.01
0.00
0.00
% Of Sales
-
42.12%
43.08%
85.87%
125.28%
36.35%
123.77%
61.31%
0.14%
0%
0
General & Admin Exp.
-
1.56
2.22
7.65
3.25
5.62
3.35
1.33
1.01
0.09
0.08
% Of Sales
-
5.24%
1.88%
5.91%
5.93%
5.55%
6.67%
2.86%
14.19%
900%
0
Selling & Distn. Exp.
-
0.03
0.02
0.03
2.84
0.05
0.20
0.10
0.01
0.00
0.00
% Of Sales
-
0.10%
0.02%
0.02%
5.18%
0.05%
0.40%
0.22%
0.14%
0%
0
Miscellaneous Exp.
-
31.72
0.46
0.32
0.39
0.67
0.41
0.20
0.07
0.00
0.00
% Of Sales
-
106.55%
0.39%
0.25%
0.71%
0.66%
0.82%
0.43%
0.98%
0%
0
EBITDA
-
-21.45
15.66
26.59
29.39
31.85
29.14
15.17
4.52
-0.08
-6.47
EBITDA Margin
-
-72.05%
13.28%
20.54%
53.60%
31.46%
58.00%
32.66%
63.48%
-800%
0
Other Income
-
0.15
0.23
0.22
0.21
0.18
0.15
0.00
0.00
0.01
1.75
Interest
-
30.22
27.73
31.42
21.11
14.10
13.42
2.80
1.69
0.00
0.00
Depreciation
-
0.40
0.51
0.61
0.68
0.29
0.17
0.02
0.00
0.00
0.00
PBT
-
-51.92
-12.35
-5.24
7.81
17.63
15.70
12.35
2.83
-0.07
-4.72
Tax
-
0.66
0.38
4.22
4.91
6.84
5.20
4.11
0.79
0.00
0.21
Tax Rate
-
-1.27%
-3.36%
-80.53%
62.87%
38.80%
32.85%
32.57%
27.92%
0.00%
-4.45%
PAT
-
-52.57
-11.69
-9.46
2.91
10.79
10.62
8.51
2.04
-0.07
-4.93
PAT before Minority Interest
-
-52.57
-11.69
-9.46
2.91
10.79
10.62
8.51
2.04
-0.07
-4.93
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-176.59%
-9.91%
-7.31%
5.31%
10.66%
21.14%
18.32%
28.65%
-700%
0
PAT Growth
-
-
-
-
-73.03%
1.60%
24.79%
317.16%
-
-
 
Unadjusted EPS
-
-10.06
-2.24
-1.81
0.56
2.07
2.03
4.45
3.29
-0.11
-8.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
7.35
59.87
71.51
80.85
77.94
67.28
56.38
38.62
-0.28
-0.21
Share Capital
52.25
52.25
52.25
52.25
52.25
52.25
52.25
41.49
6.14
6.14
Total Reserves
-44.90
7.62
19.26
28.60
25.69
15.03
4.13
-4.38
-6.42
-6.35
Non-Current Liabilities
70.19
46.92
35.37
80.11
39.15
79.42
0.19
0.37
0.23
0.00
Secured Loans
0.00
0.00
34.95
79.42
38.62
78.70
0.00
0.00
0.00
0.00
Unsecured Loans
70.04
46.76
0.00
0.00
0.00
0.00
0.00
0.00
0.23
0.00
Long Term Provisions
0.16
0.16
0.42
0.62
0.37
0.20
0.10
0.37
0.00
0.00
Current Liabilities
145.69
154.61
212.48
135.68
77.98
37.45
99.67
1.58
0.14
0.33
Trade Payables
2.60
5.34
0.66
0.40
0.33
0.51
0.30
0.37
0.02
0.02
Other Current Liabilities
34.52
25.33
9.52
1.44
0.81
1.04
0.40
0.41
0.12
0.10
Short Term Borrowings
100.50
116.00
193.53
129.47
70.04
30.47
94.85
0.00
0.00
0.00
Short Term Provisions
8.07
7.94
8.77
4.38
6.80
5.43
4.12
0.79
0.00
0.21
Total Liabilities
223.23
261.40
319.36
296.64
195.07
184.15
156.24
40.57
0.09
0.12
Net Block
0.86
1.29
1.89
2.30
2.83
2.24
0.47
0.03
0.00
0.00
Gross Block
2.10
2.34
2.50
3.44
3.32
2.43
0.49
0.03
0.00
0.00
Accumulated Depreciation
1.24
1.06
0.61
1.14
0.49
0.19
0.02
0.00
0.00
0.00
Non Current Assets
5.59
5.37
5.40
3.06
12.07
33.97
2.55
0.13
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
3.99
3.99
0.06
0.00
0.00
0.00
Non Current Investment
0.52
0.50
0.46
0.43
0.03
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
4.20
3.58
3.06
0.33
5.22
27.75
2.01
0.11
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
217.65
256.02
313.97
293.57
182.99
150.18
153.69
40.43
0.09
0.12
Current Investments
0.00
0.00
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
45.20
49.45
96.51
77.17
25.16
47.79
0.00
0.00
0.00
0.00
Sundry Debtors
5.77
16.39
2.53
0.00
0.00
2.50
0.00
0.00
0.00
0.00
Cash & Bank
0.57
4.54
0.83
2.75
0.81
2.07
0.84
4.79
0.04
0.07
Other Current Assets
166.10
13.14
12.30
0.05
157.02
97.84
152.86
35.64
0.05
0.05
Short Term Loans & Adv.
149.60
172.50
201.80
206.60
156.97
97.82
152.85
35.64
0.05
0.05
Net Current Assets
71.96
101.41
101.48
157.89
105.02
112.73
54.03
38.86
-0.05
-0.21
Total Assets
223.24
261.39
319.37
296.63
195.06
184.15
156.24
40.56
0.09
0.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-10.65
49.20
-2.14
-73.79
8.71
4.00
-104.83
-30.16
-0.26
-7.30
PBT
-51.91
-11.32
-5.24
7.81
17.63
15.82
12.63
2.83
-0.07
-4.72
Adjustment
26.37
-18.52
32.50
22.07
9.19
12.57
2.54
1.69
0.00
-1.73
Changes in Working Capital
16.08
80.79
-28.96
-95.99
-12.23
-20.20
-119.20
-34.24
0.02
-0.86
Cash after chg. in Working capital
-9.46
50.95
-1.70
-66.10
14.59
8.19
-104.03
-29.72
-0.05
-7.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.19
-1.75
-0.44
-7.69
-5.87
-4.19
-0.79
-0.43
-0.21
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.83
23.28
6.80
-3.40
-0.74
-6.14
-0.52
-0.03
0.00
21.24
Net Fixed Assets
0.24
0.16
0.94
-0.13
-0.88
-1.84
-0.52
-0.03
0.00
0.00
Net Investments
-0.03
-0.04
-0.03
-0.40
-0.05
-25.22
0.00
0.00
0.00
0.03
Others
6.62
23.16
5.89
-2.87
0.19
20.92
0.00
0.00
0.00
21.21
Cash from Financing Activity
-0.15
-68.77
-6.58
79.13
-9.23
2.94
101.40
34.93
0.23
-14.21
Net Cash Inflow / Outflow
-3.97
3.71
-1.92
1.94
-1.25
0.81
-3.95
4.75
-0.03
-0.27
Opening Cash & Equivalents
4.54
0.83
2.75
0.81
2.07
1.26
4.79
0.04
0.07
0.34
Closing Cash & Equivalent
0.57
4.54
0.83
2.75
0.81
2.07
0.84
4.79
0.04
0.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
1.41
11.46
13.69
15.47
14.92
12.88
10.79
7.17
-0.45
-0.34
ROA
-21.70%
-4.03%
-3.07%
1.18%
5.69%
6.24%
8.65%
10.01%
-66.04%
-48.70%
ROE
-156.42%
-17.80%
-12.42%
3.66%
14.86%
17.17%
25.22%
37.57%
0.00%
-218.58%
ROCE
-10.81%
6.28%
8.88%
12.13%
17.44%
17.82%
16.25%
23.44%
0.00%
-50.43%
Fixed Asset Turnover
13.39
48.66
43.54
16.23
35.24
34.37
177.93
240.83
0.00
0.00
Receivable days
135.84
29.28
7.13
0.00
0.00
18.16
0.00
0.00
0.00
0.00
Inventory Days
580.25
225.86
244.90
340.57
131.49
347.19
0.00
0.00
0.00
0.00
Payable days
78.77
10.92
2.01
5.88
2.42
8.49
4.16
46.37
397.90
0.00
Cash Conversion Cycle
637.32
244.22
250.02
334.69
129.07
356.86
-4.16
-46.37
-397.90
0.00
Total Debt/Equity
23.29
2.72
3.20
2.59
1.40
1.63
1.68
0.00
-0.83
0.00
Interest Cover
-0.72
0.59
0.83
1.37
2.25
2.18
5.51
2.67
0.00
-2845.48

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.