Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

IT - Software

Rating :
N/A

BSE: 532379 | NSE: Not Listed

14.63
-0.76 (-4.94%)
13-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  15.50
  •  15.50
  •  14.63
  •  15.39
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100
  •  0.01
  •  18.30
  •  9.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.22
  • 124.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15.70
  • N/A
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.85%
  • 3.01%
  • 33.42%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.35
  • -26.04
  • -11.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.08
  • -
  • 18.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.06
  • -
  • 25.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.83
  • 68.44
  • 89.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.34
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.99
  • 15.70
  • 22.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 10
Mar 09
Mar 08
Net Sales
-
48.31
41.81
21.89
Net Sales Growth
-
15.55%
91.00%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
Gross Profit
-
48.31
41.81
21.89
GP Margin
-
100%
100%
100%
Total Expenditure
-
34.07
30.79
15.03
Power & Fuel Cost
-
0.05
0.04
0.02
% Of Sales
-
0.10%
0.10%
0.09%
Employee Cost
-
5.27
3.66
2.48
% Of Sales
-
10.91%
8.75%
11.33%
Manufacturing Exp.
-
27.18
24.58
11.89
% Of Sales
-
56.26%
58.79%
54.32%
General & Admin Exp.
-
1.28
2.39
0.23
% Of Sales
-
2.65%
5.72%
1.05%
Selling & Distn. Exp.
-
0.22
0.12
0.41
% Of Sales
-
0.46%
0.29%
1.87%
Miscellaneous Exp.
-
0.08
0.00
0.00
% Of Sales
-
0.17%
0%
0%
EBITDA
-
14.24
11.02
6.86
EBITDA Margin
-
29.48%
26.36%
31.34%
Other Income
-
0.57
0.54
0.00
Interest
-
0.00
0.00
0.00
Depreciation
-
0.38
1.93
0.33
PBT
-
14.43
9.62
6.53
Tax
-
1.02
-0.25
0.00
Tax Rate
-
7.94%
-2.60%
0.00%
PAT
-
7.15
5.84
3.55
PAT before Minority Interest
-
11.82
9.86
6.52
Minority Interest
-
-4.67
-4.02
-2.97
PAT Margin
-
14.80%
13.97%
16.22%
PAT Growth
-
22.43%
64.51%
 
Unadjusted EPS
-
3.74
3.05
0.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Shareholder's Funds
35.10
30.06
18.05
Share Capital
19.15
19.15
19.06
Total Reserves
15.95
10.91
-1.02
Non-Current Liabilities
1.14
-0.10
0.26
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.37
0.15
0.26
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
4.09
0.91
1.50
Trade Payables
0.00
0.00
0.00
Other Current Liabilities
4.09
0.91
1.29
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.21
Total Liabilities
46.93
36.82
24.71
Net Block
13.69
11.69
12.20
Gross Block
19.44
21.63
20.21
Accumulated Depreciation
5.75
9.94
8.01
Non Current Assets
20.55
18.54
12.20
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
6.86
6.86
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
26.37
18.28
12.52
Current Investments
0.00
0.00
2.95
Inventories
0.00
0.00
0.00
Sundry Debtors
23.55
15.53
6.74
Cash & Bank
0.38
0.26
0.89
Other Current Assets
2.44
0.00
0.00
Short Term Loans & Adv.
2.44
2.50
1.93
Net Current Assets
22.28
17.37
11.01
Total Assets
46.92
36.82
24.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
5.21
1.61
3.06
PBT
7.16
9.62
6.53
Adjustment
2.98
1.93
0.33
Changes in Working Capital
-4.93
-9.94
-3.79
Cash after chg. in Working capital
5.21
1.61
3.06
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-5.75
-8.30
-13.07
Net Fixed Assets
2.18
-2.29
Net Investments
6.00
-6.00
Others
-13.93
-0.01
Cash from Financing Activity
0.68
6.06
10.90
Net Cash Inflow / Outflow
0.13
-0.63
0.89
Opening Cash & Equivalents
0.26
0.89
0.00
Closing Cash & Equivalent
0.38
0.26
0.89

Financial Ratios

Standalone /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
16.12
12.56
9.47
ROA
28.24%
32.06%
26.40%
ROE
43.05%
46.85%
36.14%
ROCE
46.32%
45.24%
35.64%
Fixed Asset Turnover
2.35
2.00
1.08
Receivable days
147.61
97.20
112.39
Inventory Days
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
Cash Conversion Cycle
147.61
97.20
112.39
Total Debt/Equity
0.01
0.01
0.01
Interest Cover
2779.63
4296.11
6007.27

Top Investors:

News Update:


  • Firstobject Tech - Quarterly Results
    14th Aug 2018, 11:59 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.