Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

IT - Software

Rating :
N/A

BSE: 532405 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.13
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24.23
  • N/A
  • 0.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.60%
  • 2.31%
  • 76.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.77
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.20
  • 0.09
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.50
  • 7.47
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
66.77
38.50
95.44
79.23
74.23
70.22
74.80
58.16
55.05
29.29
Net Sales Growth
-
73.43%
-59.66%
20.46%
6.74%
5.71%
-6.12%
28.61%
5.65%
87.95%
 
Cost Of Goods Sold
-
65.72
38.08
94.02
78.54
73.22
65.54
70.96
53.57
51.77
27.40
Gross Profit
-
1.05
0.42
1.42
0.70
1.01
4.67
3.84
4.60
3.28
1.89
GP Margin
-
1.57%
1.09%
1.49%
0.88%
1.36%
6.65%
5.13%
7.91%
5.96%
6.45%
Total Expenditure
-
68.00
39.67
96.84
81.13
76.88
68.66
73.72
56.44
54.65
31.99
Power & Fuel Cost
-
0.02
0.03
0.05
0.06
0.06
0.00
0.03
0.04
0.04
0.03
% Of Sales
-
0.03%
0.08%
0.05%
0.08%
0.08%
0%
0.04%
0.07%
0.07%
0.10%
Employee Cost
-
0.94
0.51
1.01
0.82
1.10
0.49
0.68
0.41
0.65
0.21
% Of Sales
-
1.41%
1.32%
1.06%
1.03%
1.48%
0.70%
0.91%
0.70%
1.18%
0.72%
Manufacturing Exp.
-
0.00
0.08
0.12
0.21
0.20
0.00
0.07
0.16
0.13
0.03
% Of Sales
-
0%
0.21%
0.13%
0.27%
0.27%
0%
0.09%
0.28%
0.24%
0.10%
General & Admin Exp.
-
0.39
0.85
1.10
0.85
1.13
1.81
0.73
1.18
1.70
1.46
% Of Sales
-
0.58%
2.21%
1.15%
1.07%
1.52%
2.58%
0.98%
2.03%
3.09%
4.98%
Selling & Distn. Exp.
-
0.05
0.07
0.48
0.53
0.68
0.79
0.49
0.98
0.30
2.76
% Of Sales
-
0.07%
0.18%
0.50%
0.67%
0.92%
1.13%
0.66%
1.69%
0.54%
9.42%
Miscellaneous Exp.
-
0.88
0.05
0.06
0.13
0.48
0.02
0.75
0.10
0.06
2.76
% Of Sales
-
1.32%
0.13%
0.06%
0.16%
0.65%
0.03%
1.00%
0.17%
0.11%
0.31%
EBITDA
-
-1.23
-1.17
-1.40
-1.90
-2.65
1.56
1.08
1.72
0.40
-2.70
EBITDA Margin
-
-1.84%
-3.04%
-1.47%
-2.40%
-3.57%
2.22%
1.44%
2.96%
0.73%
-9.22%
Other Income
-
4.18
5.31
7.26
6.13
4.72
0.80
0.90
1.59
3.80
4.97
Interest
-
2.81
3.22
4.28
2.34
1.99
1.33
0.79
0.25
0.08
0.12
Depreciation
-
0.31
0.83
0.60
0.80
0.30
0.23
0.27
0.05
0.07
0.11
PBT
-
-0.17
0.09
0.98
1.08
-0.22
0.80
0.92
3.01
4.05
2.04
Tax
-
0.02
0.09
0.46
0.09
0.15
0.29
0.27
0.76
0.50
-0.08
Tax Rate
-
-11.76%
100.00%
46.94%
8.33%
-68.18%
36.25%
29.35%
25.25%
12.35%
-3.92%
PAT
-
-0.19
0.00
0.52
0.99
-0.36
0.51
0.64
2.25
3.54
2.12
PAT before Minority Interest
-
-0.19
0.00
0.52
0.99
-0.36
0.51
0.64
2.25
3.54
2.12
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-0.28%
0%
0.54%
1.25%
-0.48%
0.73%
0.86%
3.87%
6.43%
7.24%
PAT Growth
-
-
-100.00%
-47.47%
-
-
-20.31%
-71.56%
-36.44%
66.98%
 
Unadjusted EPS
-
-0.19
0.09
0.78
0.99
-0.36
0.75
0.64
2.24
3.53
2.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
19.89
18.62
18.64
18.26
17.27
17.63
17.03
16.41
14.17
9.73
Share Capital
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
10.04
9.16
Total Reserves
9.84
8.57
8.60
8.21
7.22
7.58
6.98
6.36
4.12
0.58
Non-Current Liabilities
15.43
12.48
1.75
2.71
10.44
11.31
6.80
2.87
0.56
1.74
Secured Loans
12.00
12.39
1.26
2.25
9.86
10.72
6.21
2.32
0.00
0.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.09
0.09
0.09
0.09
0.09
1.40
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
30.50
37.89
40.47
28.84
10.30
23.89
6.82
8.52
12.85
5.52
Trade Payables
18.71
24.85
20.42
14.81
9.63
23.42
6.58
7.73
12.29
5.31
Other Current Liabilities
0.54
0.92
0.11
0.24
0.46
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
11.25
12.12
19.94
13.78
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.21
0.47
0.24
0.78
0.57
0.21
Total Liabilities
65.82
68.99
60.86
49.81
38.01
52.83
30.65
27.80
27.58
16.99
Net Block
0.57
0.87
1.12
1.71
2.44
0.67
0.77
0.15
0.19
0.30
Gross Block
5.46
5.45
3.91
4.49
4.44
2.37
2.25
1.35
1.35
1.44
Accumulated Depreciation
4.89
4.58
2.79
2.79
2.00
1.70
1.48
1.20
1.16
1.14
Non Current Assets
0.57
0.92
1.17
1.78
2.70
0.80
0.77
0.15
0.19
0.30
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.14
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.05
0.05
0.07
0.27
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
65.25
68.07
59.68
48.03
35.28
51.95
29.82
27.63
27.37
16.67
Current Investments
0.00
0.00
0.00
0.00
0.00
0.21
0.34
0.00
0.00
0.00
Inventories
2.97
12.46
13.77
7.46
7.15
14.85
8.98
2.67
3.41
2.76
Sundry Debtors
59.00
44.58
35.87
31.12
20.09
27.28
12.56
17.09
17.75
11.76
Cash & Bank
0.14
0.43
0.43
0.50
0.45
0.33
0.22
0.27
0.29
-0.18
Other Current Assets
3.13
7.41
4.19
3.82
7.59
9.28
7.73
7.60
5.92
2.33
Short Term Loans & Adv.
1.47
3.18
5.43
5.11
1.17
6.85
7.65
7.60
5.92
2.33
Net Current Assets
34.74
30.17
19.22
19.19
24.98
28.06
23.00
19.12
14.52
11.15
Total Assets
65.82
68.99
60.85
49.81
38.00
52.82
30.64
27.79
27.57
16.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
0.42
-1.17
-3.71
1.02
-2.64
-2.03
-2.48
0.91
-1.02
PBT
0.09
0.98
1.08
-0.22
0.80
0.92
3.01
4.05
2.04
Adjustment
3.83
4.64
2.94
2.57
1.38
0.88
-0.03
0.12
0.21
Changes in Working Capital
-3.40
-6.36
-7.94
-1.18
-4.53
-3.59
-4.69
-2.90
-3.07
Cash after chg. in Working capital
0.51
-0.74
-3.92
1.17
-2.35
-1.79
-1.71
1.26
-0.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
-0.43
0.21
-0.16
-0.29
0.00
-0.77
-0.35
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.20
0.20
-0.07
1.95
-0.43
-1.10
0.40
0.07
0.02
Net Fixed Assets
-0.02
-0.94
-0.05
-1.93
-0.27
-0.89
0.00
0.08
Net Investments
0.00
0.02
0.20
0.00
0.12
-0.34
0.00
0.00
Others
0.22
1.12
-0.22
3.88
-0.28
0.13
0.40
-0.01
Cash from Financing Activity
-0.62
0.90
3.83
-2.84
3.17
3.11
2.06
-0.51
0.42
Net Cash Inflow / Outflow
0.01
-0.08
0.05
0.13
0.11
-0.03
-0.02
0.48
-0.58
Opening Cash & Equivalents
0.43
0.50
0.45
0.33
0.22
0.27
0.29
-0.18
0.40
Closing Cash & Equivalent
0.43
0.43
0.50
0.45
0.33
0.22
0.27
0.29
-0.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
19.80
18.53
18.56
18.18
17.17
0.00
16.90
16.33
14.09
10.61
ROA
-0.28%
0.00%
0.94%
2.26%
-0.80%
1.22%
2.20%
8.12%
15.91%
14.51%
ROE
-0.99%
0.01%
2.81%
5.59%
-2.08%
2.96%
3.85%
14.71%
29.70%
24.56%
ROCE
6.11%
7.98%
14.19%
11.14%
6.38%
8.26%
8.10%
19.74%
32.54%
22.07%
Fixed Asset Turnover
12.24
8.23
22.71
17.74
21.81
30.42
41.55
43.04
39.50
20.41
Receivable days
283.13
381.35
128.11
117.96
116.45
103.53
72.34
109.33
97.82
126.30
Inventory Days
42.19
124.34
40.61
33.67
54.10
61.94
28.43
19.08
20.46
26.60
Payable days
118.54
206.70
66.55
54.91
79.54
81.51
34.70
67.02
60.40
50.38
Cash Conversion Cycle
206.77
298.99
102.17
96.72
91.01
83.96
66.08
61.39
57.87
102.51
Total Debt/Equity
1.17
1.32
1.14
0.88
0.58
0.62
0.37
0.15
0.01
0.15
Interest Cover
0.94
1.03
1.23
1.46
0.89
1.60
2.17
13.01
51.83
18.28

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.