PBT
0.37
0.36
-2.81
1.19
1.15
1.11
1.01
0.83
6.59
6.36
Adjustment
1.31
2.83
9.16
4.08
1.85
4.20
3.49
3.66
1.04
1.47
Changes in Working Capital
5.33
0.08
-7.37
3.25
-3.97
11.06
3.62
-33.95
3.36
-25.64
Cash after chg. in Working capital
7.01
3.28
-1.02
8.53
-0.97
16.37
8.11
-29.46
10.99
-17.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.55
-0.29
-0.87
-0.24
-0.55
-0.55
-0.21
-0.41
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00