PBT
0.69
-0.97
-1.05
-0.73
-0.45
-0.27
0.05
Adjustment
-1.71
0.69
1.46
1.49
1.11
0.66
1.03
Changes in Working Capital
-0.84
0.62
-0.72
-0.04
0.42
-0.86
-0.13
Cash after chg. in Working capital
-1.86
0.34
-0.31
0.72
1.08
-0.48
0.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.25
0.00
Tax Paid
0.00
-0.01
0.00
0.00
0.00
0.00
-0.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00