Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Plastic Products

Rating :
59/99

BSE: 532468 | NSE: Not Listed

5390.00
0.85 (0.02%)
20-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5494.95
  •  5494.95
  •  5282.15
  •  5389.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42
  •  2.26
  •  6044.00
  •  2765.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,477.96
  • 92.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,519.03
  • 0.28%
  • 6.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 8.16%
  • 6.43%
  • FII
  • DII
  • Others
  • 0.41%
  • 0.00%
  • 10.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.67
  • 3.97
  • 6.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.81
  • 4.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.76
  • 3.92
  • 6.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.65
  • 32.62
  • 53.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.18
  • 2.76
  • 3.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.31
  • 41.09
  • 56.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
5,632.88
4,864.38
4,630.47
4,560.36
4,032.28
2,537.70
13.14
11.54
0.00
113.28
Net Sales Growth
-
15.80%
5.05%
1.54%
13.10%
58.90%
19212.79%
13.86%
0
-100%
 
Cost Of Goods Sold
-
3,032.01
2,418.72
2,330.36
2,548.11
2,394.83
1,393.32
0.00
0.00
0.00
86.82
Gross Profit
-
2,600.87
2,445.66
2,300.11
2,012.25
1,637.44
1,144.39
13.14
11.54
0.00
26.45
GP Margin
-
46.17%
50.28%
49.67%
44.12%
40.61%
45.10%
100%
100%
0
23.35%
Total Expenditure
-
4,714.21
3,887.39
3,655.46
3,833.47
3,520.24
2,079.25
11.04
9.08
4.68
125.00
Power & Fuel Cost
-
500.79
417.80
398.07
434.15
418.85
258.84
0.38
0.40
0.09
6.44
% Of Sales
-
8.89%
8.59%
8.60%
9.52%
10.39%
10.20%
2.89%
3.47%
0
5.69%
Employee Cost
-
494.61
450.19
389.44
355.61
308.50
181.29
6.76
6.20
1.84
4.66
% Of Sales
-
8.78%
9.25%
8.41%
7.80%
7.65%
7.14%
51.45%
53.73%
0
4.11%
Manufacturing Exp.
-
442.64
364.62
317.28
297.86
228.48
147.61
0.37
0.14
1.13
14.37
% Of Sales
-
7.86%
7.50%
6.85%
6.53%
5.67%
5.82%
2.82%
1.21%
0
12.69%
General & Admin Exp.
-
107.83
103.19
91.33
90.87
77.70
56.10
2.34
1.69
0.91
2.82
% Of Sales
-
1.91%
2.12%
1.97%
1.99%
1.93%
2.21%
17.81%
14.64%
0
2.49%
Selling & Distn. Exp.
-
12.56
9.74
10.61
12.62
8.93
5.01
0.58
0.50
0.41
0.26
% Of Sales
-
0.22%
0.20%
0.23%
0.28%
0.22%
0.20%
4.41%
4.33%
0
0.23%
Miscellaneous Exp.
-
123.77
123.13
118.37
94.25
82.93
37.08
0.61
0.15
0.30
0.26
% Of Sales
-
2.20%
2.53%
2.56%
2.07%
2.06%
1.46%
4.64%
1.30%
0
8.49%
EBITDA
-
918.67
976.99
975.01
726.89
512.04
458.45
2.10
2.46
-4.68
-11.72
EBITDA Margin
-
16.31%
20.08%
21.06%
15.94%
12.70%
18.07%
15.98%
21.32%
0
-10.35%
Other Income
-
123.20
63.65
33.55
68.40
26.42
73.36
0.42
0.21
7.68
60.29
Interest
-
125.53
102.69
131.14
140.42
99.02
66.25
3.95
6.61
12.10
30.74
Depreciation
-
332.57
297.15
290.70
246.49
225.69
143.21
0.65
0.55
0.42
5.09
PBT
-
583.77
640.80
586.72
408.38
213.76
322.34
-2.08
-4.48
-9.52
12.73
Tax
-
126.21
139.81
152.11
96.55
46.94
87.38
0.81
1.31
0.57
11.93
Tax Rate
-
21.62%
21.82%
25.93%
23.64%
21.96%
27.11%
-38.94%
-29.24%
-5.99%
93.72%
PAT
-
243.74
321.20
256.64
202.16
120.15
180.55
-2.89
-5.78
-10.08
0.80
PAT before Minority Interest
-
457.56
500.99
434.61
311.83
166.82
234.97
-2.89
-5.78
-10.08
0.80
Minority Interest
-
-213.82
-179.79
-177.97
-109.67
-46.67
-54.42
0.00
0.00
0.00
0.00
PAT Margin
-
4.33%
6.60%
5.54%
4.43%
2.98%
7.11%
-21.99%
-50.09%
0
0.71%
PAT Growth
-
-24.12%
25.16%
26.95%
68.26%
-33.45%
-
-
-
-
 
Unadjusted EPS
-
377.73
496.18
671.94
481.67
256.93
362.54
283.37
341.99
202.41
107.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,962.22
1,865.17
1,612.84
1,364.23
1,182.42
1,063.39
849.54
666.56
433.01
302.35
Share Capital
19.37
19.37
19.37
19.37
19.37
19.37
19.37
19.37
6.45
6.45
Total Reserves
1,942.85
1,845.80
1,593.47
1,344.86
1,163.05
1,044.02
830.17
647.19
426.56
295.90
Non-Current Liabilities
2,539.85
1,969.10
2,387.52
2,214.23
2,022.64
1,384.46
27.12
30.48
87.57
111.85
Secured Loans
1,901.45
1,427.74
1,931.15
1,560.90
1,354.66
776.88
22.91
25.87
74.98
95.06
Unsecured Loans
0.00
0.00
0.00
249.88
375.26
339.97
0.00
0.00
13.03
17.46
Long Term Provisions
32.52
33.94
19.10
17.07
17.41
17.19
4.17
4.61
0.00
0.00
Current Liabilities
2,533.93
2,008.82
1,439.39
1,409.28
1,401.95
1,245.06
6.60
28.79
15.14
14.98
Trade Payables
1,044.24
808.90
714.56
581.45
788.61
518.18
0.00
0.95
0.07
0.46
Other Current Liabilities
631.78
647.25
521.67
570.73
277.68
476.57
8.72
4.14
4.54
4.84
Short Term Borrowings
852.88
549.35
194.61
247.23
320.85
242.55
0.00
15.47
0.00
0.00
Short Term Provisions
5.03
3.32
8.55
9.87
14.81
7.75
-2.12
8.23
10.53
9.68
Total Liabilities
8,659.85
7,151.16
6,600.88
6,000.40
5,537.42
4,637.51
883.26
725.83
535.72
429.18
Net Block
5,140.18
4,423.61
4,150.87
3,952.44
3,575.31
2,371.12
27.94
27.85
24.41
22.70
Gross Block
8,820.84
7,695.04
7,163.36
6,717.04
6,145.72
4,794.64
30.93
30.19
26.20
24.22
Accumulated Depreciation
3,680.66
3,271.43
3,012.49
2,764.60
2,570.40
2,423.51
2.99
2.34
1.79
1.52
Non Current Assets
6,205.74
5,071.09
4,568.29
4,265.88
3,797.08
3,121.54
861.86
708.21
518.09
411.63
Capital Work in Progress
580.39
270.27
128.43
117.39
117.47
570.73
2.44
0.19
0.14
0.00
Non Current Investment
111.59
120.65
80.78
68.20
35.48
32.87
830.74
680.17
493.54
388.92
Long Term Loans & Adv.
329.11
236.86
203.16
122.89
63.37
145.94
0.74
0.01
0.00
0.00
Other Non Current Assets
44.47
19.69
5.05
4.96
5.45
0.87
0.00
0.00
0.00
0.00
Current Assets
2,445.06
2,073.09
2,022.08
1,725.32
1,731.71
1,507.64
21.40
17.62
17.64
17.56
Current Investments
107.84
169.60
157.57
94.49
26.49
145.66
16.63
1.85
0.00
0.00
Inventories
958.55
838.33
705.08
763.49
746.40
563.23
0.00
0.00
0.00
0.00
Sundry Debtors
681.42
658.07
515.44
611.39
692.20
509.07
0.07
0.01
0.00
0.00
Cash & Bank
99.99
97.85
391.37
109.26
97.21
191.76
3.38
4.49
3.05
4.69
Other Current Assets
597.25
226.25
173.03
100.20
169.40
97.93
1.32
11.26
14.58
12.87
Short Term Loans & Adv.
148.22
83.00
79.59
46.49
43.85
72.00
1.18
1.76
14.58
12.87
Net Current Assets
-88.87
64.27
582.69
316.04
329.75
262.59
14.81
-11.17
2.50
2.58
Total Assets
8,659.86
7,151.17
6,600.88
6,000.40
5,537.42
4,637.51
883.26
725.83
535.73
429.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
706.30
635.29
1,091.16
532.09
352.28
384.54
-0.87
-32.89
0.82
-6.87
PBT
583.77
640.80
586.72
408.38
213.76
322.34
-2.08
-42.81
-9.52
12.73
Adjustment
439.39
405.54
406.92
343.65
301.03
182.51
4.29
2.20
12.23
0.45
Changes in Working Capital
-190.64
-292.69
210.36
-132.77
-119.75
-67.46
-2.25
8.48
-1.94
-13.20
Cash after chg. in Working capital
832.52
753.66
1,204.00
619.26
395.04
437.39
-0.04
-32.14
0.78
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-126.22
-118.37
-112.84
-87.17
-42.77
-52.85
-0.81
-0.79
0.04
-3.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,289.31
-645.44
-643.89
-563.53
-671.20
-568.78
19.06
53.93
34.14
77.50
Net Fixed Assets
0.00
0.00
0.00
0.02
0.00
0.03
0.00
0.00
0.15
102.37
Net Investments
0.00
0.00
-6.73
-10.86
-11.54
-1.15
-18.85
-302.07
-2.06
0.00
Others
-1,289.31
-645.44
-637.16
-552.69
-659.66
-567.66
37.91
356.00
36.05
-24.87
Cash from Financing Activity
575.23
-242.69
-165.16
43.41
224.37
295.05
-19.31
-19.36
-36.60
-77.53
Net Cash Inflow / Outflow
-7.79
-252.84
282.11
11.97
-94.55
110.81
-1.12
1.68
-1.64
-6.90
Opening Cash & Equivalents
97.85
341.99
109.26
97.29
191.76
80.96
4.49
3.06
4.69
12.78
Closing Cash & Equivalent
90.06
89.16
391.37
109.26
97.21
191.76
3.38
4.49
3.05
4.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
3006.92
2859.72
2464.20
2080.79
1799.07
1615.08
1296.56
1012.99
671.06
468.58
ROA
5.79%
7.29%
6.90%
5.41%
3.28%
8.51%
-0.36%
-0.92%
-2.09%
0.17%
ROE
24.17%
29.17%
29.65%
24.92%
15.14%
25.01%
-0.39%
-1.06%
-2.74%
0.30%
ROCE
15.17%
17.76%
18.07%
15.25%
10.17%
21.25%
0.24%
0.35%
0.55%
9.69%
Fixed Asset Turnover
0.69
0.70
0.71
0.76
0.79
1.13
0.43
0.41
0.00
1.57
Receivable days
42.67
41.35
41.66
48.68
50.58
34.07
1.22
0.41
0.00
0.00
Inventory Days
57.24
54.39
54.30
56.38
55.15
75.37
0.00
0.00
0.00
0.00
Payable days
69.62
56.07
33.89
28.34
28.59
20.75
19.48
23.43
23.99
55.71
Cash Conversion Cycle
30.30
39.67
62.07
76.73
77.14
88.68
-18.26
-23.03
-23.99
-55.71
Total Debt/Equity
1.61
1.29
1.57
1.82
1.87
1.64
0.03
0.06
0.20
0.37
Interest Cover
5.65
7.24
5.47
3.91
3.16
5.87
0.47
0.32
0.21
1.41

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.