Nifty
Sensex
:
:
10791.55
35929.64
53.95 (0.50%)
150.57 (0.42%)

Agriculture

Rating :
58/99

BSE: 532518 | NSE: Not Listed

1385.05
-54.95 (-3.82%)
13-Dec-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1375.05
  •  1400.00
  •  1375.00
  •  1440.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12
  •  0.17
  •  2430.00
  •  1261.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 479.37
  • 41.79
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 479.04
  • 2.08%
  • 2.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 6.45%
  • 13.91%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 4.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.46
  • -24.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.45
  • -15.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.42
  • -22.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.78
  • 16.02
  • 34.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.79
  • 1.80
  • 2.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.36
  • 20.10
  • 24.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Sep 11
Sep 10
Sep 09
Mar 08
Mar 07
Mar 06
Net Sales
-
14.50
14.81
34.23
131.02
123.90
151.42
96.68
84.94
61.76
Net Sales Growth
-
-2.09%
-56.73%
-73.87%
5.75%
-18.17%
56.62%
13.82%
37.53%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
-3.30
46.89
74.19
33.69
33.65
31.86
Gross Profit
-
14.50
14.81
34.23
134.32
77.02
77.23
62.98
51.29
29.90
GP Margin
-
100%
100%
100%
102.52%
62.16%
51.00%
65.14%
60.38%
48.41%
Total Expenditure
-
0.28
0.28
0.38
114.62
108.06
152.00
84.74
74.22
61.91
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.22
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0.18%
0%
0%
0%
0%
Employee Cost
-
0.18
0.17
0.17
21.20
17.99
20.90
11.19
8.50
5.26
% Of Sales
-
1.24%
1.15%
0.50%
16.18%
14.52%
13.80%
11.57%
10.01%
8.52%
Manufacturing Exp.
-
0.00
0.00
0.00
60.35
10.48
15.63
11.06
8.75
7.34
% Of Sales
-
0%
0%
0%
46.06%
8.46%
10.32%
11.44%
10.30%
11.88%
General & Admin Exp.
-
0.10
0.11
0.21
36.36
32.48
41.27
28.80
23.32
17.45
% Of Sales
-
0.69%
0.74%
0.61%
27.75%
26.21%
27.26%
29.79%
27.45%
28.25%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
-
14.22
14.53
33.85
16.40
15.84
-0.58
11.94
10.72
-0.15
EBITDA Margin
-
98.07%
98.11%
98.89%
12.52%
12.78%
-0.38%
12.35%
12.62%
-0.24%
Other Income
-
0.02
0.01
0.00
0.00
0.00
0.00
0.00
0.00
14.24
Interest
-
0.13
0.11
0.00
2.34
2.08
3.38
0.99
0.27
0.05
Depreciation
-
0.00
0.00
0.00
2.97
2.64
3.26
2.08
1.89
1.78
PBT
-
14.12
14.43
33.84
11.10
11.11
-7.21
8.86
8.56
12.27
Tax
-
0.61
0.99
5.37
0.13
0.45
-6.09
2.33
3.28
1.60
Tax Rate
-
4.32%
6.86%
15.87%
1.17%
4.05%
84.47%
26.30%
38.32%
13.04%
PAT
-
13.50
13.43
28.48
10.97
10.66
-1.12
6.53
5.28
10.67
PAT before Minority Interest
-
13.50
13.43
28.48
10.97
10.66
-1.12
6.53
5.28
10.67
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
93.10%
90.68%
83.20%
8.37%
8.60%
-0.74%
6.75%
6.22%
17.28%
PAT Growth
-
0.52%
-52.84%
159.62%
2.91%
-
-
23.67%
-50.52%
 
Unadjusted EPS
-
44.99
57.64
95.86
31.28
30.58
-3.23
18.63
15.06
30.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Sep 11
Sep 10
Sep 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
172.76
182.41
163.52
109.86
98.90
88.17
89.30
82.77
77.49
Share Capital
3.33
3.33
3.33
46.01
46.01
46.01
46.01
46.01
46.01
Total Reserves
169.43
179.08
160.19
63.86
52.89
42.16
43.30
36.76
31.48
Non-Current Liabilities
0.05
0.04
0.01
92.03
72.64
65.62
61.20
53.96
44.66
Secured Loans
0.00
0.00
0.00
82.91
70.72
64.12
56.60
51.94
42.95
Unsecured Loans
0.00
0.00
0.00
12.61
5.50
5.50
2.11
0.00
0.00
Long Term Provisions
0.07
0.06
0.06
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.89
7.60
7.31
47.80
50.05
30.95
60.54
47.15
32.96
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.15
0.04
0.03
35.74
39.97
22.68
60.54
47.15
32.96
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.74
7.56
7.28
12.06
10.07
8.27
0.00
0.00
0.00
Total Liabilities
175.70
190.05
170.84
249.69
221.59
184.74
211.04
183.88
155.11
Net Block
0.00
0.00
0.00
40.36
41.00
30.84
32.82
31.55
26.00
Gross Block
0.01
0.01
0.01
58.70
56.71
44.14
43.22
39.95
32.58
Accumulated Depreciation
0.01
0.01
0.01
18.34
15.71
13.30
10.40
8.39
6.58
Non Current Assets
162.58
174.32
157.97
138.82
118.74
112.85
97.99
96.86
91.32
Capital Work in Progress
0.00
0.00
0.00
0.00
0.30
0.25
0.12
0.00
0.00
Non Current Investment
162.58
174.32
157.97
98.47
77.44
81.76
65.05
65.31
65.31
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
13.12
15.72
12.87
110.87
102.85
71.90
113.05
87.02
63.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
39.82
36.07
28.95
26.70
6.75
7.78
Sundry Debtors
0.00
0.00
0.00
36.96
43.43
25.70
0.00
0.00
0.00
Cash & Bank
0.33
0.36
0.04
4.22
2.98
1.74
0.00
0.00
0.00
Other Current Assets
12.79
1.02
0.20
0.00
20.38
15.51
86.34
80.27
56.01
Short Term Loans & Adv.
12.61
14.34
12.62
29.86
20.38
15.51
86.34
80.27
56.01
Net Current Assets
10.23
8.12
5.56
63.07
52.80
40.95
52.51
39.86
30.83
Total Assets
175.70
190.04
170.84
249.69
221.59
184.75
211.04
183.88
155.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Sep 11
Sep 10
Sep 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
0.06
-1.99
-5.90
0.96
-7.10
-13.87
-14.81
2.70
-3.52
PBT
14.12
14.43
33.84
11.10
11.11
-7.21
8.86
8.56
12.27
Adjustment
-14.50
-14.81
-34.22
-3.91
-2.29
-1.34
-2.16
-1.30
-9.58
Changes in Working Capital
1.14
-0.80
-0.19
-6.14
-15.76
-4.33
-18.71
-0.61
-5.18
Cash after chg. in Working capital
0.75
-1.18
-0.57
1.05
-6.94
-12.88
-12.01
6.64
-2.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.70
-0.81
-5.33
-0.09
-0.16
-1.00
-2.80
-3.95
-1.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
23.95
2.91
6.51
-16.93
3.65
-8.26
2.07
-5.14
8.39
Net Fixed Assets
0.00
0.00
58.69
-1.70
-12.61
-1.06
-3.39
-7.36
Net Investments
12.63
-10.90
-43.87
-21.03
4.32
-16.70
0.25
0.00
Others
11.32
13.81
-8.31
5.80
11.94
9.50
5.21
2.22
Cash from Financing Activity
-24.04
-0.60
-0.60
17.22
4.69
7.75
5.84
8.73
-0.04
Net Cash Inflow / Outflow
-0.03
0.32
0.01
1.25
1.23
-14.39
-6.89
6.29
4.83
Opening Cash & Equivalents
0.36
0.04
0.03
2.98
1.74
16.13
23.02
16.73
11.90
Closing Cash & Equivalent
0.33
0.36
0.04
4.22
2.98
1.74
16.13
23.02
16.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Sep 11
Sep 10
Sep 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
518.97
547.96
491.22
192.11
160.83
130.25
133.47
114.84
99.78
ROA
7.38%
7.45%
13.54%
4.65%
5.25%
-0.56%
3.31%
3.12%
6.88%
ROE
7.60%
7.77%
24.67%
17.73%
20.88%
-2.41%
15.01%
14.03%
30.49%
ROCE
8.02%
8.40%
18.35%
7.06%
7.93%
-2.50%
6.97%
6.92%
10.23%
Fixed Asset Turnover
2180.54
1851.49
1.17
2.27
2.46
3.47
2.33
2.34
1.90
Receivable days
0.00
0.00
0.00
111.98
101.82
61.94
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
105.70
95.76
67.07
63.14
31.21
46.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
217.68
197.58
129.01
63.14
31.21
46.00
Total Debt/Equity
0.00
0.00
0.00
0.87
0.77
0.79
0.66
0.63
0.55
Interest Cover
109.50
135.60
0.00
5.75
6.33
-1.13
9.92
32.85
246.35

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.