PBT
14.12
14.43
33.84
6.95
6.64
6.54
10.98
10.99
-7.35
8.74
Adjustment
-14.50
-14.81
-34.22
-7.30
-7.38
-6.67
-3.79
-2.16
-1.20
-2.04
Changes in Working Capital
1.14
-0.80
-0.19
-0.03
5.18
-6.54
-7.23
-15.76
-4.33
-18.70
Cash after chg. in Working capital
0.75
-1.18
-0.57
-0.38
4.45
-6.67
-0.05
-6.94
-12.87
-12.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.70
-0.81
-5.33
-0.14
-0.24
0.00
-0.05
-0.10
-0.97
-2.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00