PBT
0.21
0.33
0.10
-0.12
-0.54
6.02
0.11
0.07
0.93
0.11
Adjustment
-1.04
-1.02
-1.17
-0.51
-0.11
-0.08
0.16
0.07
8.83
0.84
Changes in Working Capital
-0.48
0.75
-2.59
0.34
2.03
-5.41
4.52
-2.27
7.43
13.65
Cash after chg. in Working capital
-1.31
0.06
-3.66
-0.29
1.38
0.54
4.79
-2.12
17.19
14.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
0.00
0.00
-0.07
0.08
-0.08
-0.02
-0.03
-0.03
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-2.99
-1.72
-3.53
2.14
1.70
1.91