Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Ferro & Silica Manganese

Rating :
42/99

BSE: 532656 | NSE: Not Listed

2.38
-0.12 (-4.80%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.50
  •  2.50
  •  2.38
  •  2.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65242
  •  1.55
  •  4.49
  •  1.54

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46.54
  • 3.36
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 119.16
  • N/A
  • 0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.29%
  • 2.44%
  • 46.00%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 7.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.89
  • 4.87
  • 452.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.93
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.72
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.00
  • -
  • 3.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.36
  • 0.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.48
  • 4.18
  • 6.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
311.50
132.79
1.85
3.99
245.62
228.40
378.64
395.37
Net Sales Growth
-
134.58%
7077.84%
-53.63%
-98.38%
7.54%
-39.68%
-4.23%
 
Cost Of Goods Sold
-
105.51
59.69
0.05
0.08
120.77
102.66
209.95
196.06
Gross Profit
-
206.00
73.09
1.81
3.91
124.84
125.74
168.69
199.31
GP Margin
-
66.13%
55.04%
97.84%
97.99%
50.83%
55.05%
44.55%
50.41%
Total Expenditure
-
295.76
118.06
21.70
39.45
263.98
224.19
360.19
344.91
Power & Fuel Cost
-
136.53
30.14
0.69
11.31
80.28
63.94
66.12
78.30
% Of Sales
-
43.83%
22.70%
37.30%
283.46%
32.68%
27.99%
17.46%
19.80%
Employee Cost
-
19.67
12.86
12.21
11.11
23.67
22.45
21.80
18.55
% Of Sales
-
6.31%
9.68%
660.0%
278.45%
9.64%
9.83%
5.76%
4.69%
Manufacturing Exp.
-
29.65
11.54
6.73
14.50
26.56
22.75
32.57
28.23
% Of Sales
-
9.52%
8.69%
363.78%
363.41%
10.81%
9.96%
8.60%
7.14%
General & Admin Exp.
-
1.40
1.71
1.27
1.73
2.23
1.58
1.15
1.20
% Of Sales
-
0.45%
1.29%
68.65%
43.36%
0.91%
0.69%
0.30%
0.30%
Selling & Distn. Exp.
-
2.08
1.31
0.31
0.10
7.54
9.26
22.05
21.27
% Of Sales
-
0.67%
0.99%
16.76%
2.51%
3.07%
4.05%
5.82%
5.38%
Miscellaneous Exp.
-
0.92
0.81
0.44
0.62
2.93
1.55
6.55
1.29
% Of Sales
-
0.30%
0.61%
23.78%
15.54%
1.19%
0.68%
1.73%
0.33%
EBITDA
-
15.74
14.73
-19.85
-35.46
-18.36
4.21
18.45
50.46
EBITDA Margin
-
5.05%
11.09%
-1072.97%
-888.72%
-7.47%
1.84%
4.87%
12.76%
Other Income
-
3.83
3.44
8.72
15.20
4.23
1.47
3.06
3.67
Interest
-
17.94
17.24
11.21
7.38
5.32
3.00
8.20
2.17
Depreciation
-
2.95
2.80
11.00
9.83
9.51
4.03
4.12
2.16
PBT
-
-1.33
-1.88
-33.34
-37.48
-28.97
-1.35
9.20
49.80
Tax
-
-2.99
-0.39
-8.66
-12.23
-0.70
1.28
3.44
16.69
Tax Rate
-
111.99%
22.54%
25.97%
32.63%
2.42%
-96.97%
37.39%
33.51%
PAT
-
1.49
-0.43
-23.41
-22.66
-27.59
-2.53
5.76
33.12
PAT before Minority Interest
-
0.32
-1.34
-24.69
-25.24
-28.26
-2.61
5.76
33.12
Minority Interest
-
1.17
0.91
1.28
2.58
0.67
0.08
0.00
0.00
PAT Margin
-
0.48%
-0.32%
-1265.41%
-567.92%
-11.23%
-1.11%
1.52%
8.38%
PAT Growth
-
-
-
-
-
-
-
-82.61%
 
Unadjusted EPS
-
0.08
-0.01
-1.19
-1.09
-1.42
-0.14
0.29
1.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
126.37
123.63
90.10
110.90
125.24
141.36
143.91
138.20
Share Capital
19.55
19.55
19.55
19.55
19.55
19.55
19.55
19.55
Total Reserves
106.81
104.07
70.55
91.35
105.68
121.81
124.36
118.64
Non-Current Liabilities
6.10
5.69
4.63
74.32
74.13
70.43
17.56
17.02
Secured Loans
0.00
0.00
5.90
67.58
57.31
54.28
0.00
0.00
Unsecured Loans
23.85
20.86
3.99
3.19
1.14
0.12
0.33
0.50
Long Term Provisions
1.68
1.40
11.36
11.50
11.65
11.30
11.74
11.81
Current Liabilities
130.75
147.61
115.91
49.62
47.73
79.42
80.77
97.99
Trade Payables
24.67
21.07
7.11
6.95
17.47
10.12
34.64
46.93
Other Current Liabilities
43.84
32.55
22.12
30.76
18.49
22.43
11.43
9.28
Short Term Borrowings
50.36
80.85
86.07
11.29
11.03
45.34
32.88
35.64
Short Term Provisions
11.86
13.15
0.60
0.63
0.74
1.54
1.83
6.14
Total Liabilities
253.93
270.44
210.64
234.84
251.87
291.61
242.24
253.21
Net Block
179.27
183.12
106.96
114.29
105.04
94.86
43.43
30.78
Gross Block
185.02
185.92
178.87
176.83
158.18
138.50
83.77
67.62
Accumulated Depreciation
5.75
2.80
71.91
62.54
53.14
43.64
40.34
36.84
Non Current Assets
198.71
208.62
156.98
168.92
157.69
145.00
91.39
58.89
Capital Work in Progress
0.00
0.00
11.15
8.28
2.73
0.00
0.00
0.00
Non Current Investment
8.09
18.36
38.36
38.32
38.27
38.45
38.74
18.73
Long Term Loans & Adv.
11.35
7.14
0.51
8.02
11.65
11.66
9.23
9.38
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.00
Current Assets
55.21
61.82
40.02
52.29
80.55
134.63
139.32
194.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
21.53
18.24
13.88
14.74
18.53
37.07
27.53
53.12
Sundry Debtors
18.42
13.79
2.86
3.29
3.87
32.52
29.95
25.76
Cash & Bank
1.59
9.76
1.05
12.32
17.53
35.14
66.50
40.86
Other Current Assets
13.68
0.48
0.29
0.49
40.62
29.90
15.34
74.57
Short Term Loans & Adv.
13.19
19.55
21.93
21.46
39.51
29.37
14.45
74.04
Net Current Assets
-75.54
-85.80
-75.89
2.67
32.82
55.21
58.55
96.32
Total Assets
253.92
270.44
210.64
234.85
251.86
291.61
242.24
253.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
17.40
4.43
-15.87
-10.47
21.16
-4.88
71.04
-33.75
PBT
-2.67
-1.58
-33.34
-37.43
-29.15
-1.61
9.20
49.82
Adjustment
16.14
16.01
13.72
2.22
11.13
5.65
11.15
0.44
Changes in Working Capital
0.69
-9.59
3.78
26.67
39.49
-5.78
52.36
-78.42
Cash after chg. in Working capital
14.15
4.84
-15.84
-8.54
21.47
-1.74
72.71
-28.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.45
-0.42
-0.03
-1.93
-0.31
-3.15
-1.67
-5.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
5.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
9.54
4.19
2.17
-9.29
-12.75
-53.32
-34.62
-15.46
Net Fixed Assets
-0.20
-104.18
1.84
-1.68
-0.92
-0.18
0.15
Net Investments
10.49
51.06
0.00
-4.09
-7.95
-2.92
-35.92
Others
-0.75
57.31
0.33
-3.52
-3.88
-50.22
1.15
Cash from Financing Activity
-35.07
0.09
11.64
11.29
-26.35
63.81
-27.24
12.50
Net Cash Inflow / Outflow
-8.13
8.71
-2.05
-8.47
-17.93
5.61
9.18
-36.72
Opening Cash & Equivalents
9.66
0.95
3.00
11.47
29.41
23.80
14.62
51.34
Closing Cash & Equivalent
1.53
9.66
0.95
3.00
11.47
29.41
23.80
14.62

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
6.46
6.32
3.91
4.97
5.71
6.62
6.77
7.07
ROA
0.12%
-0.56%
-11.08%
-10.37%
-10.40%
-0.98%
2.32%
13.08%
ROE
0.25%
-1.34%
-28.42%
-24.17%
-23.46%
-1.99%
4.26%
23.96%
ROCE
7.15%
7.78%
-12.58%
-16.70%
-11.53%
0.85%
10.24%
29.81%
Fixed Asset Turnover
1.69
0.74
0.01
0.02
1.75
2.12
5.08
5.92
Receivable days
18.76
22.60
562.51
326.16
25.59
48.32
26.42
23.48
Inventory Days
23.17
43.62
2620.04
1515.96
39.09
49.96
38.25
48.42
Payable days
27.18
42.48
80.37
92.90
19.28
35.11
41.84
49.61
Cash Conversion Cycle
14.75
23.74
3102.19
1749.22
45.40
63.17
22.83
22.29
Total Debt/Equity
0.59
0.83
1.26
0.84
0.62
0.77
0.25
0.26
Interest Cover
0.85
0.90
-1.97
-4.08
-4.45
0.56
2.12
23.95

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.