PBT
1.14
1.03
0.38
0.86
1.65
-10.39
-42.51
-16.65
-15.33
1.45
Adjustment
4.18
2.79
2.15
1.90
2.23
-2.43
27.77
9.23
20.51
11.20
Changes in Working Capital
-1.52
1.98
-0.76
-3.40
6.75
22.18
6.09
18.82
0.87
-3.57
Cash after chg. in Working capital
3.80
5.80
1.77
-0.64
10.63
9.36
-8.66
11.39
6.06
9.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.72
-0.51
-0.25
-0.11
0.00
-0.10
0.00
-0.04
-0.40
-0.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.09
0.00
0.00
0.00
0.00
0.00
0.00