Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Dyes & Pigments

Rating :
57/99

BSE: 532707 | NSE: DYNPRO

131.95
2.25 (1.73%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  130.00
  •  132.00
  •  129.05
  •  129.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10418
  •  13.75
  •  239.00
  •  118.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 147.50
  • 8.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 172.02
  • 1.15%
  • 1.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.28%
  • 3.52%
  • 50.91%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.00%
  • 5.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.83
  • 7.14
  • 8.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.30
  • 11.26
  • 13.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.87
  • 11.35
  • 32.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.67
  • 8.84
  • 10.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.14
  • 1.48
  • 1.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.17
  • 6.01
  • 7.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
164.46
129.33
129.61
129.03
116.97
86.09
83.22
65.32
63.83
49.23
Net Sales Growth
-
27.16%
-0.22%
0.45%
10.31%
35.87%
3.45%
27.40%
2.33%
29.66%
 
Cost Of Goods Sold
-
87.44
64.95
75.88
73.62
66.88
51.88
48.34
36.78
38.64
33.08
Gross Profit
-
77.01
64.38
53.74
55.41
50.09
34.21
34.89
28.55
25.19
16.15
GP Margin
-
46.83%
49.78%
41.46%
42.94%
42.82%
39.74%
41.93%
43.71%
39.46%
32.81%
Total Expenditure
-
133.28
104.23
112.87
111.17
98.55
76.78
72.38
54.47
54.20
44.73
Power & Fuel Cost
-
14.27
12.19
14.09
15.22
12.36
10.13
8.97
5.75
4.75
2.67
% Of Sales
-
8.68%
9.43%
10.87%
11.80%
10.57%
11.77%
10.78%
8.80%
7.44%
5.42%
Employee Cost
-
6.56
5.33
4.90
4.01
3.11
2.63
2.44
1.92
1.62
1.37
% Of Sales
-
3.99%
4.12%
3.78%
3.11%
2.66%
3.05%
2.93%
2.94%
2.54%
2.78%
Manufacturing Exp.
-
17.75
14.66
11.99
12.34
9.52
7.53
7.96
5.74
5.89
4.34
% Of Sales
-
10.79%
11.34%
9.25%
9.56%
8.14%
8.75%
9.57%
8.79%
9.23%
8.82%
General & Admin Exp.
-
4.03
3.75
3.21
3.42
2.94
2.65
2.45
2.59
1.70
1.71
% Of Sales
-
2.45%
2.90%
2.48%
2.65%
2.51%
3.08%
2.94%
3.97%
2.66%
3.47%
Selling & Distn. Exp.
-
2.76
2.67
2.55
2.32
2.04
1.72
2.00
1.68
1.19
1.00
% Of Sales
-
1.68%
2.06%
1.97%
1.80%
1.74%
2.00%
2.40%
2.57%
1.86%
2.03%
Miscellaneous Exp.
-
0.45
0.68
0.26
0.24
1.71
0.25
0.23
0.02
0.40
1.00
% Of Sales
-
0.27%
0.53%
0.20%
0.19%
1.46%
0.29%
0.28%
0.03%
0.63%
1.14%
EBITDA
-
31.18
25.10
16.74
17.86
18.42
9.31
10.84
10.85
9.63
4.50
EBITDA Margin
-
18.96%
19.41%
12.92%
13.84%
15.75%
10.81%
13.03%
16.61%
15.09%
9.14%
Other Income
-
0.30
0.26
0.26
0.34
0.78
0.77
0.46
0.44
1.26
1.11
Interest
-
1.19
1.51
2.29
2.22
1.36
1.54
1.59
1.24
1.76
1.46
Depreciation
-
3.32
3.17
3.14
3.03
1.81
1.75
1.63
1.50
1.45
0.96
PBT
-
26.96
20.68
11.57
12.95
16.01
6.78
8.08
8.55
7.68
3.18
Tax
-
9.41
7.13
3.99
3.50
5.63
2.38
2.72
2.79
2.72
1.28
Tax Rate
-
34.90%
34.48%
34.49%
27.03%
35.17%
35.10%
33.66%
32.63%
35.42%
40.25%
PAT
-
17.55
13.54
7.58
9.45
10.38
4.40
5.36
5.76
4.96
1.90
PAT before Minority Interest
-
17.55
13.54
7.58
9.45
10.38
4.40
5.36
5.76
4.96
1.90
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
10.67%
10.47%
5.85%
7.32%
8.87%
5.11%
6.44%
8.82%
7.77%
3.86%
PAT Growth
-
29.62%
78.63%
-19.79%
-8.96%
135.91%
-17.91%
-6.94%
16.13%
161.05%
 
Unadjusted EPS
-
15.42
11.96
6.69
8.34
9.16
3.88
4.73
5.08
4.38
1.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
92.42
76.99
64.01
58.47
49.40
41.00
38.33
34.68
30.91
27.73
Share Capital
11.33
11.33
11.33
11.33
11.33
11.33
11.33
11.33
11.33
11.33
Total Reserves
81.09
65.67
52.68
47.15
38.07
29.68
27.00
23.36
19.58
16.40
Non-Current Liabilities
5.31
5.34
4.86
6.19
8.29
5.40
5.66
5.12
20.08
17.18
Secured Loans
0.11
0.12
0.09
1.25
2.72
0.04
0.86
1.39
16.18
14.54
Unsecured Loans
0.00
0.00
0.09
0.35
0.32
0.33
0.16
0.27
1.16
0.63
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
42.11
37.19
42.42
47.40
40.75
30.89
31.57
24.76
7.76
6.14
Trade Payables
5.63
3.43
4.54
8.27
7.86
5.69
6.66
4.36
3.84
4.00
Other Current Liabilities
2.09
1.22
2.58
2.85
2.42
1.40
1.57
2.67
0.15
0.14
Short Term Borrowings
24.85
25.20
31.14
32.11
23.02
20.27
19.79
13.57
0.00
0.00
Short Term Provisions
9.54
7.34
4.16
4.16
7.45
3.54
3.55
4.17
3.78
2.00
Total Liabilities
139.91
119.59
111.35
112.12
98.50
77.35
75.62
64.62
58.81
51.11
Net Block
35.00
34.81
34.34
34.63
31.72
32.26
31.83
30.63
29.56
26.16
Gross Block
58.56
55.49
52.28
49.50
43.08
42.09
40.05
37.50
35.21
30.39
Accumulated Depreciation
23.56
20.69
17.94
14.88
11.36
9.84
8.23
6.87
5.65
4.23
Non Current Assets
56.80
50.64
48.62
46.70
45.72
37.12
36.45
35.51
31.74
33.11
Capital Work in Progress
14.32
9.82
9.44
9.18
9.27
0.00
0.00
0.00
0.00
4.62
Non Current Investment
1.01
1.05
1.10
1.32
3.33
3.55
3.34
3.68
2.18
2.33
Long Term Loans & Adv.
4.76
3.37
3.75
1.58
1.40
1.26
1.29
1.21
0.00
0.00
Other Non Current Assets
1.71
1.59
0.00
0.00
0.00
0.05
0.00
0.00
0.00
0.00
Current Assets
83.11
68.95
62.73
65.43
52.78
40.23
39.16
29.11
27.07
18.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.12
0.15
0.51
0.00
0.00
Inventories
26.97
22.08
19.98
23.55
16.64
16.41
14.60
7.33
6.97
5.94
Sundry Debtors
32.48
28.00
25.89
21.82
19.96
13.76
13.95
12.84
12.84
7.34
Cash & Bank
0.56
0.67
2.57
1.74
1.49
0.86
0.89
0.78
1.04
0.70
Other Current Assets
23.11
0.55
0.73
0.89
14.68
9.08
9.56
7.86
6.21
4.02
Short Term Loans & Adv.
21.84
17.64
13.56
17.42
13.79
8.53
8.76
7.16
5.40
3.18
Net Current Assets
41.00
31.76
20.31
18.03
12.03
9.34
7.60
4.35
19.30
11.86
Total Assets
139.91
119.59
111.35
112.13
98.50
77.35
75.61
64.62
58.81
51.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
10.19
11.82
10.09
0.73
7.90
5.44
1.65
6.92
1.08
6.80
PBT
26.97
20.68
11.56
12.89
15.94
6.78
8.08
8.55
4.96
1.90
Adjustment
3.16
4.08
5.14
4.91
2.36
2.61
2.88
2.32
5.56
4.08
Changes in Working Capital
-11.76
-5.74
-2.60
-13.03
-5.58
-2.35
-7.47
-1.75
-7.64
1.73
Cash after chg. in Working capital
18.37
19.01
14.10
4.76
12.72
7.04
3.49
9.13
2.89
7.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.18
-7.19
-4.00
-4.03
-4.82
-1.60
-1.84
-2.21
-1.80
-0.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.94
-3.81
-2.73
-3.89
-9.59
-2.05
-2.30
-4.17
0.20
-10.09
Net Fixed Assets
-7.57
-3.59
-3.04
-6.34
-9.96
-2.04
-2.55
-2.29
-0.20
-9.99
Net Investments
0.05
0.04
0.23
2.08
0.12
-0.19
0.49
-1.79
0.14
0.11
Others
-0.42
-0.26
0.08
0.37
0.25
0.18
-0.24
-0.09
0.26
-0.21
Cash from Financing Activity
-3.60
-9.00
-6.53
3.41
2.32
-3.43
0.77
-3.02
-0.93
3.60
Net Cash Inflow / Outflow
-1.35
-1.00
0.83
0.25
0.64
-0.04
0.12
-0.27
0.35
0.31
Opening Cash & Equivalents
0.57
0.79
1.74
1.49
0.86
0.89
0.78
1.04
0.70
0.39
Closing Cash & Equivalent
0.47
0.57
2.57
1.74
1.49
0.86
0.89
0.78
1.04
0.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
81.58
67.97
56.50
51.62
43.60
36.20
33.83
30.62
27.28
24.48
ROA
13.53%
11.73%
6.79%
8.97%
11.81%
5.75%
7.64%
9.33%
9.02%
4.04%
ROE
20.72%
19.21%
12.38%
17.52%
22.97%
11.10%
14.67%
17.56%
16.92%
6.93%
ROCE
25.60%
22.28%
14.52%
17.72%
24.90%
13.60%
17.27%
19.54%
20.71%
11.78%
Fixed Asset Turnover
2.93
2.59
2.74
3.05
2.95
2.29
2.32
1.90
1.95
2.08
Receivable days
66.02
70.42
62.47
54.02
49.06
53.84
54.40
67.73
57.72
50.32
Inventory Days
53.55
54.97
56.99
51.96
48.09
60.26
44.54
37.71
36.93
46.03
Payable days
12.56
13.62
21.27
24.99
25.50
29.29
25.19
28.04
25.87
24.90
Cash Conversion Cycle
107.01
111.77
98.19
80.99
71.65
84.81
73.75
77.40
68.77
71.45
Total Debt/Equity
0.27
0.33
0.51
0.61
0.56
0.52
0.56
0.50
0.56
0.55
Interest Cover
23.66
14.70
6.06
6.82
12.75
5.40
6.09
7.90
5.35
3.17

News Update:


  • Dynemic Products - Quarterly Results
    5th Nov 2018, 13:29 PM

    Read More
  • Dynemic Products restarts manufacturing operations at Ankleshwar Unit
    5th Nov 2018, 10:54 AM

    The manufacturing operations has been restarted from November 04, 2018

    Read More
  • Dynemic Products closes manufacturing unit situated at Ankleshwar
    25th Oct 2018, 10:47 AM

    The company is taking all the necessary steps to re-start the manufacturing unit at earliest by taking remedial measures as directed by GPCB

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.