PBT
72.22
50.28
51.59
45.37
48.99
28.87
14.12
16.61
17.99
12.62
Adjustment
3.24
4.08
-1.05
-2.52
-8.51
0.87
-1.66
0.31
-0.19
0.85
Changes in Working Capital
-20.17
-1.28
-7.79
11.02
-6.13
-13.32
2.08
0.52
-4.37
-0.25
Cash after chg. in Working capital
55.30
53.08
42.75
53.88
34.35
16.42
14.54
17.43
13.43
13.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.59
-9.09
-12.95
-8.51
-10.81
-5.94
-2.10
-3.90
-4.72
-3.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00