PBT
0.17
0.37
1.14
2.01
1.85
3.78
4.19
3.23
3.03
Adjustment
7.10
8.34
7.95
6.31
5.79
5.41
4.20
3.84
3.87
Changes in Working Capital
-0.37
1.64
-7.86
-6.30
-16.32
-3.37
-12.24
-2.85
-3.35
Cash after chg. in Working capital
6.91
10.34
1.22
2.02
-8.68
5.82
-3.85
4.22
3.55
Interest Paid
-3.84
-4.53
-4.36
-3.10
-2.65
-1.75
-1.95
-1.94
-2.21
Tax Paid
-0.43
-0.87
-0.41
-0.31
-0.01
-3.33
-0.26
-0.33
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.20
0.00
0.00
0.00
0.00
0.00
0.00