PBT
-19.18
-0.06
0.30
-3.13
-4.14
-151.89
-18.49
-265.12
-62.86
0.99
Adjustment
0.01
0.01
-0.02
3.70
3.71
25.94
15.85
83.76
46.88
33.11
Changes in Working Capital
19.79
0.40
-0.57
-0.66
118.07
44.40
1.63
-86.81
10.43
-60.04
Cash after chg. in Working capital
0.62
0.35
-0.29
-0.08
117.63
-81.55
-1.01
-268.17
-5.55
-25.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
183.53
0.00
0.00