PBT
0.01
-0.02
-0.04
-0.14
-4.95
0.04
0.17
0.24
0.11
0.10
Adjustment
-0.01
0.00
0.00
0.00
-0.01
-0.01
0.00
-0.02
-0.12
-0.09
Changes in Working Capital
-2.19
0.00
-0.25
0.14
8.51
7.01
37.15
2.36
-132.06
-53.88
Cash after chg. in Working capital
-2.19
-0.01
-0.29
0.00
3.55
7.03
37.33
2.57
-132.08
-53.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
0.00
0.00
0.00
0.00
-0.01
-0.05
-0.05
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00